| Revenue | DKK 11,4M | +6% |
| EBITDA | DKK -925K | -22% |
| Net profit | DKK -1,2M | -37% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK 988K | -19% |
| Employees | 90 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.872 | 10.429 | 11.294 | 10.831 | 11.431 |
| Staff expenses | -11.295 | -11.008 | -11.041 | -11.589 | -12.355 |
| EBITDA | 1.577 | -580 | 252 | -758 | -924 |
| Depreciation & amort. | -731 | -764 | -779 | -751 | -511 |
| EBIT | 846 | -1.343 | -527 | -1.509 | -1.435 |
| Net financials | -21 | -225 | 106 | 199 | -141 |
| Profit before tax | 825 | -1.568 | -420 | -1.309 | -1.577 |
| Tax | 134 | -349 | -100 | -408 | -342 |
| Net profit | 691 | -1.219 | -321 | -901 | -1.234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.182 | 10.034 | 11.585 | 10.865 | 10.446 |
| Equity | 1.664 | 1.444 | 1.124 | 1.222 | 988 |
| Long-term debt | 2.668 | 2.597 | 1.932 | 1.545 | 1.111 |
| Short-term debt | 6.660 | 5.992 | 8.448 | 8.098 | 8.332 |
| Total debt | 9.328 | 8.590 | 10.380 | 9.643 | 9.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2002 – 2009 | |
| Chairman | 2002 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christiansen | Management | 0 companies |
| Linda Annette Sommer Christiansen | Board of Directors | 0 companies |
| Morten Jakobsen | Board of Directors | 0 companies |
| Malene Plank Sommer | Board of Directors | 0 companies |
| Louise Sommer Borrits | Board of Directors | 0 companies |
| Kjeld Thun | Chairman | 0 companies |