| Revenue | DKK 33,6M | -8% |
| EBITDA | DKK 15M | -8% |
| Net profit | DKK 6,5M | -41% |
| Total assets | DKK 215,6M | -7% |
| Equity | DKK 7,6M | -36% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.519 | 24.295 | 32.110 | 36.567 | 33.611 |
| Staff expenses | -16.067 | -18.025 | -21.125 | -20.190 | -18.576 |
| EBITDA | -8.818 | 6.271 | 10.985 | 16.377 | 15.035 |
| Depreciation & amort. | -2.263 | -1.395 | -1.106 | -226 | -63 |
| EBIT | -11.081 | 4.876 | 9.879 | 16.151 | 14.971 |
| Net financials | -2.654 | -1.346 | -2.323 | -2.068 | -6.610 |
| Profit before tax | -13.735 | 3.529 | 7.556 | 14.083 | 8.362 |
| Tax | -3.651 | 758 | 1.639 | 3.091 | 1.838 |
| Net profit | -10.084 | 2.772 | 5.917 | 10.992 | 6.523 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 244.521 | 269.068 | 322.443 | 231.746 | 215.585 |
| Equity | -7.780 | -5.016 | 867 | 11.899 | 7.556 |
| Long-term debt | 1.055 | 994 | 146.390 | 126.007 | 92.273 |
| Short-term debt | 249.366 | 272.198 | 174.042 | 92.866 | 114.795 |
| Total debt | 250.422 | 273.192 | 320.432 | 218.873 | 207.068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Management | Management | 2021 |
| Former (9) | ||
OA Management | Management | 2012 – 2014 |
TA Management | Management | 2020 – 2021 |
GJ Management | Management | 2008 – 2013 |
AH Management | Management | 2017 – 2021 |
TT Management | Management | 2013 – 2018 |
MD Management | Management | 1979 – 2008 |
BE Management | Management | 2001 – 2009 |
WS Management | Management | 2014 – 2016 |
SG Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (16) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 1979 – 1995 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1979 – 2008 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1979 – 2008 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Albert Markert | Management | 0 companies |
| Tommy Aksel Braasch | Management | 0 companies |
| Gerd Josef Kissner | Management | 0 companies |
| Andreas Hense | Management | 0 companies |
| Tommy Trip | Management | 0 companies |
| Maria Dorothea Kock | Management | 0 companies |
| Bernd Edmund Mehlschau | Management | 0 companies |
| Loreta Augulyté | Management | 0 companies |
| Wolf Sebastian Hille | Management | 0 companies |
| Sönke Gerhard Herting | Management | 0 companies |
| Robert Nürnberger | Chairman | 0 companies |
| Hartmut Albers | Chairman | 0 companies |
| Helmut Aloys Lanfermann | Chairman | 0 companies |
| Gert Brogaard | Board of Directors | 0 companies |
| Pierre Armel Christophe Antoine Marie Jalady | Chairman | 0 companies |
| Henrik Eddau Kock | Board of Directors | 0 companies |
| Robert Nürnberger | Chairman | 0 companies |
| Dainius Brandisauskas | Board of Directors | 0 companies |
| Jean-Urbain Pierre Hubau | Board of Directors | 0 companies |
| Philippe Relland-Bernard | Board of Directors | 0 companies |
| Diane Emmanuelle Anne Coliche | Board of Directors | 0 companies |
| Bo Ascanius | Board of Directors | 0 companies |
| Harald Hugo Allig | Board of Directors | 0 companies |
| Edit Pljakic | Board of Directors | 0 companies |
| Christopher Matalou | Board of Directors | 0 companies |
| Niels Eddau Kock | Board of Directors | 0 companies |
| Marius Svidinskas | Chairman | 0 companies |
| Magnus Wernher Höfer | Chairman | 0 companies |