| Revenue | DKK -12K | -12% |
| EBITDA | DKK -12K | +12% |
| Net profit | DKK 77K | +7663% |
| Total assets | DKK 4,4M | +2% |
| Equity | DKK 4M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.555 | 6.147 | — | 969 | 197 | 86 | 1.986 | 489 | -981 | -22 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.397 | 6.147 | 4.775 | 969 | 197 | 86 | 1.986 | 489 | -981 | -22 | -13 | -12 |
| Depreciation & amort. | -20.497 | -7.245 | -1.252 | -65 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.900 | -1.098 | 3.524 | 904 | 152 | 86 | 1.986 | 489 | -981 | -22 | -13 | -12 |
| Net financials | -4.162 | -2.450 | 279 | 1 | 79 | 76 | 2 | 1 | 0 | 0 | 12 | 104 |
| Profit before tax | -1.262 | -3.549 | 3.803 | 904 | 231 | 162 | 1.988 | 490 | -981 | -22 | -1 | 93 |
| Tax | -62 | -404 | 906 | 199 | 51 | 36 | 437 | -2 | -89 | -5 | -0 | 15 |
| Net profit | -1.200 | -3.145 | 2.897 | 705 | 180 | 126 | 1.551 | 492 | -892 | -17 | -1 | 77 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122.224 | 53.459 | 8.791 | 5.248 | 5.460 | 5.533 | 5.700 | 5.218 | 4.325 | 4.309 | 4.308 | 4.401 |
| Equity | 14.988 | 1.843 | 4.740 | 2.446 | 2.626 | 2.752 | 4.304 | 4.795 | 3.903 | 3.887 | 3.886 | 3.963 |
| Long-term debt | 52.201 | 1.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.172 | 49.598 | 3.199 | 2.792 | 2.834 | 2.781 | 1.396 | 423 | 422 | 423 | 423 | 438 |
| Total debt | 101.533 | 50.866 | 3.199 | 2.792 | 2.834 | 2.781 | 1.396 | 423 | 422 | 423 | 423 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2013 | — | — |
KB Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJERTING SYSTEMINVEST ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Beier | Management | 0 companies |
| Kurt Beier | Management | 0 companies |
| Inge Sigrid Lauridsen | Board of Directors | 0 companies |
| Hanne Dorit Beier | Chairman | 0 companies |
| Birger Bach Lauridsen | Board of Directors | 0 companies |
| Gitte Beier | Board of Directors | 0 companies |