| Revenue | DKK -53K | +11% |
| EBITDA | DKK -143K | +15% |
| Net profit | DKK 273K | +164% |
| Total assets | DKK 4M | -6% |
| Equity | DKK 4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -26 | -25 | -24 | -24 | -39 | -33 | -34 | -39 | -43 | -47 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -61 | -62 | -60 | -72 | -108 | -133 | -120 | -90 |
| EBITDA | -17 | -26 | -25 | -24 | -85 | -100 | -93 | -106 | -147 | -177 | -167 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -26 | -25 | -24 | -85 | -100 | -93 | -106 | -147 | -177 | -167 | -143 |
| Net financials | 422 | 205 | 473 | 233 | 168 | 229 | 229 | 27 | 217 | 798 | -257 | 415 |
| Profit before tax | 405 | 179 | 449 | 208 | 83 | 128 | 137 | -78 | 70 | 621 | -424 | 273 |
| Tax | 73 | 47 | 109 | 46 | 22 | 32 | 30 | 3 | 4 | 135 | 0 | -0 |
| Net profit | 331 | 132 | 340 | 163 | 61 | 96 | 107 | -82 | 66 | 487 | -424 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.756 | 3.834 | 4.207 | 4.296 | 4.212 | 4.218 | 4.289 | 4.205 | 4.269 | 4.873 | 4.272 | 3.996 |
| Equity | 3.705 | 3.789 | 4.080 | 4.193 | 4.204 | 4.248 | 4.302 | 4.220 | 4.251 | 4.738 | 4.260 | 3.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 46 | 127 | 104 | 8 | -30 | -13 | -16 | 18 | 135 | 11 | 20 |
| Total debt | 51 | 46 | 127 | 104 | 8 | -30 | -13 | -16 | 18 | 135 | 11 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Miichael Nørregaard | Unofficial title | 0 companies |
| Flemming Hyrup Eriksen | Board of Directors | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Torben Hyrup Eriksen | Board of Directors | 0 companies |
| Kirsten Ane Hyrup Eriksen | Board of Directors | 0 companies |