| Revenue | DKK -45K | +14% |
| EBITDA | DKK -45K | -14% |
| Net profit | DKK 213K | +140% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 5,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -30 | -34 | -35 | -65 | -33 | -33 | -33 | -38 | -42 | -37 | -39 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | -34 | -35 | -65 | -33 | -33 | -33 | -38 | -42 | -37 | -39 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -34 | -35 | -65 | -33 | -33 | -33 | -38 | -42 | -37 | -39 | -45 |
| Net financials | 1.096 | 472 | 1.045 | 292 | 727 | 542 | -222 | 970 | 16 | 887 | -598 | -641 | 318 |
| Profit before tax | 1.066 | 442 | 1.011 | 257 | 662 | 509 | -256 | 937 | -22 | 845 | -635 | -680 | 273 |
| Tax | 266 | 114 | 249 | 62 | 146 | 112 | -56 | 206 | -3 | 186 | -138 | -150 | 60 |
| Net profit | 800 | 328 | 762 | 195 | 517 | 397 | -199 | 731 | -19 | 659 | -497 | -531 | 213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.677 | 13.070 | 13.106 | 12.045 | 11.789 | 11.375 | 10.365 | 10.438 | 10.061 | 10.077 | 8.050 | 6.250 | 6.271 |
| Equity | 13.384 | 12.912 | 12.874 | 12.020 | 11.736 | 11.333 | 10.334 | 10.265 | 9.446 | 9.305 | 8.008 | 5.951 | 5.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 158 | 231 | 25 | 53 | 42 | 31 | 174 | 615 | 773 | 42 | 299 | 907 |
| Total debt | 293 | 158 | 231 | 25 | 53 | 42 | 31 | 174 | 615 | 773 | 42 | 299 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1979 | — | — |
MM Audit | Audit | 1996 | — | — |
SJ Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Jacobsson | Management | 0 companies |
| Mads Myrtue Thomsen | Audit | 0 companies |
| Søren Jensen | Audit | 0 companies |
| Kim Jacobsson | Board of Directors | 0 companies |
| Jeff Johan Jacobsson | Board of Directors | 0 companies |