| Revenue | DKK 79,8M | -22% |
| EBITDA | DKK 5,2M | +146% |
| Net profit | DKK 6,4M | +759% |
| Total assets | DKK 83M | +30% |
| Equity | DKK 26,4M | +32% |
| Employees | 32 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.929 | 114.658 | 133.127 | 162.412 | 142.834 | 132.841 | 131.317 | 116.245 | 117.294 | 106.589 | 102.774 | 79.780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -63.698 | -51.704 | -42.601 | -0 | -0 | -0 |
| EBITDA | -4.901 | -2.703 | -7.182 | 18.014 | 2.520 | -2.612 | 2.943 | 3.158 | 2.759 | -3.215 | 2.106 | 5.183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -584 | -123 | -58 | -34 | -31 | -6 |
| EBIT | -4.901 | -2.703 | -7.182 | 18.014 | 2.520 | -2.612 | 2.359 | 3.035 | 2.701 | -3.249 | 2.075 | 5.177 |
| Net financials | -1.527 | -2.334 | -1.930 | -810 | -529 | -209 | 24 | -767 | 685 | 1.291 | -1.093 | 2.968 |
| Profit before tax | -5.632 | -5.037 | -9.112 | 18.824 | 3.049 | -2.821 | 2.383 | 2.268 | 3.386 | -1.958 | 982 | 8.145 |
| Tax | 628 | 702 | 823 | 1.417 | 3.455 | -555 | -2.039 | 519 | 761 | -0 | 243 | 1.794 |
| Net profit | -6.260 | -5.739 | -9.935 | 17.407 | -406 | -2.266 | 4.422 | 1.749 | 2.625 | -1.958 | 739 | 6.351 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.259 | 60.490 | 44.137 | 62.538 | 66.257 | 57.460 | 56.254 | 54.415 | 66.630 | 36.400 | 63.766 | 83.005 |
| Equity | -115.589 | -121.328 | -131.263 | 10.691 | 10.285 | 8.019 | 16.520 | 18.269 | 20.894 | 18.936 | 20.087 | 26.438 |
| Long-term debt | 117.151 | 117.151 | 117.151 | 0 | 0 | 0 | 967 | 2.572 | 1.701 | 1.663 | 1.562 | 1.514 |
| Short-term debt | 34.696 | 64.666 | 57.669 | 51.418 | 55.695 | 49.315 | 37.471 | 33.004 | 43.681 | 15.524 | 41.781 | 55.025 |
| Total debt | 151.847 | 181.817 | 174.820 | 51.418 | 55.695 | 49.315 | 38.438 | 35.576 | 45.382 | 17.187 | 43.343 | 56.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Deputy | Deputy | 1979 | — | — |
JJ Management | Management | 1979 | — | — |
UC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PH Management | Management | 1979 | — | — |
BT Management | Management | 1979 | — | — |
OT Deputy | Deputy | 1979 | — | — |
PH Management | Management | 1998 | — | — |
MB Deputy | Deputy | 1979 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Deputy | Deputy | 1979 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
SH Management | Management | 1979 | — | — |
SI Management | Management | 1979 | — | — |
LB Deputy | Deputy | 1996 | — | — |
JN Deputy | Deputy | 1979 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Deputy Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1979 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1979 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Preuthun | Deputy | 0 companies |
| Jørgen Jensen | Management | 0 companies |
| Ulrich Christian Just Munch | Chief Executive Officer | 0 companies |
| Per Henning Jensen | Management | 0 companies |
| Bjørn Trondsen | Management | 0 companies |
| Ole Thy | Deputy | 0 companies |
| Per Holger Thuneby | Management | 0 companies |
| Martin Birkehøj Jensen | Deputy | 0 companies |
| Andrzej Maciej Gójski | Chief Executive Officer | 0 companies |
| Anna Marie Hejlsberg | Deputy | 0 companies |
| Peter Mikkelsen | Chief Executive Officer | 0 companies |
| Steen Hundal Jensen | Management | 0 companies |
| Steffen Ibsø | Management | 0 companies |
| Leif Brendholt Nielsen | Deputy | 0 companies |
| John Nielsen | Deputy | 0 companies |
| Ricky Krall Jürgens | Chief Executive Officer | 0 companies |
| Arne Ole Olsen | Board of Directors | 0 companies |
| Kurt Wissing Gramkow | Board of Directors | 0 companies |
| James Michael Wise | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Martin Sørensen | Board of Directors | 0 companies |
| Jan Hasborg | Board of Directors | 0 companies |
| Mogens Bjørn Jacobsen | Deputy Chairman | 0 companies |
| Ole Peter Albinus Jørgensen | Deputy Chairman | 0 companies |
| Gregers Flindt | Board of Directors | 0 companies |
| Claus David Lindbjerg | Board of Directors | 0 companies |
| Ralf Otto Kemna | Board of Directors | 0 companies |
| Egon Skov Pedersen | Board of Directors | 0 companies |
| Merete Kej | Board of Directors | 0 companies |
| Per Ejrup | Board of Directors | 0 companies |
| Mads Transel | Board of Directors | 0 companies |
| Bent Larsen | Board of Directors | 0 companies |
| Richard Paul McKenzie | Chairman | 0 companies |
| Erling Kjøller Ipsen | Board of Directors | 0 companies |
| Robert Henry Sommerville Brown | Board of Directors | 0 companies |
| Peter Valdemar Vilborg | Chairman | 0 companies |
| Allan Gadegaard Jensen | Board of Directors | 0 companies |
| Erik Stougaard | Board of Directors | 0 companies |
| Bjørn Trondsen | Board of Directors | 0 companies |
| Frederick Newall | Board of Directors | 0 companies |
| Marcello Maio | Board of Directors | 0 companies |
| Jane Egebjerg Østergaard | Board of Directors | 0 companies |
| Erik Dahl | Board of Directors | 0 companies |
| Peter Tvedegaard Jensen | Board of Directors | 0 companies |
| Thomas Lindholm Lynge | Chairman | 0 companies |
| Carsten Tvede-Møller | Board of Directors | 0 companies |
| Kim Damgaard | Deputy Chairman | 0 companies |
| Gitte Seide Leth | Board of Directors | 0 companies |
| Bo Folmer Andersen | Board of Directors | 0 companies |
| Bjarne Helmer Larsen | Board of Directors | 0 companies |
| Conny Ole Jensen | Board of Directors | 0 companies |
| Søren Vinther Dyhrberg | Chairman | 0 companies |
| Villy Martinussen | Board of Directors | 0 companies |
| Jane Poulsgård Friis Bjerrum Jensen | Board of Directors | 0 companies |
| Mounib Mounir | Board of Directors | 0 companies |