| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 153K | -14% |
| Net profit | DKK 117K | -8% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 1,1M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.421 | 1.334 | 1.415 | 1.712 | 2.204 | 2.266 | 1.937 | 1.484 | 2.119 | 1.904 | 2.480 | 1.931 | 1.149 | 1.215 |
| Staff expenses | -937 | -860 | -1.020 | -1.199 | -1.323 | -1.507 | -748 | -560 | -537 | -873 | -1.161 | -1.090 | -972 | -1.062 |
| EBITDA | 485 | 474 | 396 | 513 | 881 | 759 | 1.189 | 924 | 1.581 | 1.031 | 1.319 | 841 | 177 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 485 | 474 | 396 | 513 | 876 | 754 | 1.185 | 920 | 1.576 | 1.031 | 1.319 | 841 | 177 | 153 |
| Net financials | -21 | -22 | -12 | -13 | -12 | 12 | 16 | 13 | 42 | 43 | 72 | -4 | -14 | -2 |
| Profit before tax | 463 | 452 | 383 | 500 | 864 | 766 | 1.200 | 932 | 1.619 | 1.074 | 1.391 | 837 | 163 | 151 |
| Tax | 117 | 114 | 94 | 118 | 190 | 169 | 264 | 204 | 358 | 237 | 306 | 181 | 36 | 34 |
| Net profit | 346 | 338 | 289 | 383 | 674 | 598 | 936 | 728 | 1.261 | 837 | 1.085 | 657 | 127 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.768 | 1.476 | 1.491 | 1.765 | 2.480 | 2.437 | 3.202 | 2.273 | 3.640 | 2.736 | 3.052 | 1.697 | 1.669 | 1.843 |
| Equity | 688 | 727 | 716 | 899 | 1.473 | 1.570 | 2.006 | 1.534 | 2.095 | 1.732 | 1.917 | 874 | 1.001 | 1.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 749 | 775 | 867 | 1.007 | 853 | 1.196 | 739 | 1.522 | 1.000 | 1.131 | 823 | 669 | 725 |
| Total debt | 1.079 | 749 | 775 | 867 | 1.007 | 853 | 1.196 | 739 | 1.522 | 1.000 | 1.131 | 823 | 669 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 1979 | — | — |
KP Management | Management | 2008 | — | — |
AM Management | Management | 2008 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elysion Holding ApS | Company | 100.0% | 100.0% | 2023 |
ELY-KPT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Tietgen Lund | Management | 0 companies |
| Keld Petersen | Management | 0 companies |
| Anette Messer | Management | 0 companies |
| Line Hofland Messer | Chief Executive Officer | 0 companies |