| Revenue | — | — |
| EBITDA | DKK -38K | -213% |
| Net profit | DKK 979K | +24% |
| Total assets | DKK 6,5M | +13% |
| Equity | DKK 4,7M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -38 |
| Net financials | 648 | -75 | -871 | 485 | 218 | -109 | -618 | 136 | 450 | 280 | 598 | 837 | 1.262 |
| Profit before tax | 648 | -75 | -871 | 485 | 218 | -109 | -618 | 137 | 450 | 280 | -565 | 825 | 1.223 |
| Tax | -0 | -0 | -0 | 140 | -0 | 9 | -29 | 0 | 81 | 55 | -0 | 33 | 245 |
| Net profit | 648 | -75 | -871 | 345 | 168 | -118 | -589 | 136 | 369 | 225 | -565 | 792 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.603 | 4.785 | 3.807 | 4.120 | 4.096 | 3.807 | 3.103 | 3.280 | 3.616 | 9.712 | 8.767 | 5.789 | 6.540 |
| Equity | 4.948 | 4.776 | 3.807 | 3.952 | 4.019 | 3.798 | 3.103 | 3.131 | 3.390 | 3.502 | 2.936 | 3.728 | 4.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 50 | 9 | 0 | 0 | 0 | 5.845 | 5.435 | 1.550 | 0 |
| Short-term debt | 9 | 9 | 0 | 168 | 27 | 0 | 0 | 149 | 226 | 365 | 396 | 512 | 1.833 |
| Total debt | 9 | 9 | 0 | 168 | 76 | 9 | 0 | 149 | 226 | 6.210 | 5.831 | 2.061 | 1.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Unofficial title | Unofficial title | 2024 | — | — |
CE | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Gram Olsen | Unofficial title | 0 companies |
| Carl Evald Bakke-Jacobsen | Audit | 0 companies |
| Karoly Laszlo Nemeth | Board of Directors | 0 companies |
| Ellen Rommer | Board of Directors | 0 companies |
| Jens Rommer | Board of Directors | 0 companies |
| Ali Richter Nielsen | Board of Directors | 0 companies |