| Revenue | DKK -46K | +3% |
| EBITDA | DKK -309K | -8% |
| Net profit | DKK 3,4M | +3% |
| Total assets | DKK 27,1M | +16% |
| Equity | DKK 25,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | 3 | -125 | -47 | -44 | -40 | -49 | -48 | -45 | -46 |
| Staff expenses | -272 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -240 | -262 |
| EBITDA | -908 | -315 | -432 | -287 | -284 | -280 | -289 | -288 | -285 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -908 | -315 | -432 | -287 | -284 | -280 | -289 | -288 | -285 | -309 |
| Net financials | 1.487 | 301 | 0 | 0 | -83 | 1.543 | 1.397 | 1.489 | 4.534 | 4.689 |
| Profit before tax | 579 | -14 | 850 | 241 | -367 | 1.261 | 1.108 | 1.202 | 4.249 | 4.381 |
| Tax | 143 | -23 | 204 | 57 | 0 | 210 | 244 | 256 | 972 | 998 |
| Net profit | 436 | 8 | 646 | 183 | -367 | 1.051 | 864 | 945 | 3.277 | 3.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.320 | 19.759 | 19.797 | 19.286 | 18.418 | 19.028 | 19.506 | 20.142 | 23.428 | 27.128 |
| Equity | 19.922 | 19.430 | 19.576 | 19.259 | 18.392 | 18.942 | 19.307 | 19.752 | 22.529 | 25.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 206 | 641 | 820 |
| Short-term debt | 258 | 213 | 221 | 27 | 26 | 86 | 32 | 184 | 258 | 997 |
| Total debt | 258 | 213 | 221 | 27 | 26 | 86 | 199 | 390 | 899 | 1.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Management | Management | 2021 | — | — |
KE Unofficial title | Unofficial title | 2022 | — | — |
KA Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Gregersen | Management | 0 companies |
| Klaus Ellis Henriques | Unofficial title | 0 companies |
| Kurt Adriansen | Audit | 0 companies |
| Theis Christian Gregersen | Board of Directors | 0 companies |
| Annie Hein Gregersen | Board of Directors | 0 companies |
| John Walther Eberhard Lindegaard | Chairman | 0 companies |
| Ghita Gregersen | Board of Directors | 0 companies |