| Revenue | DKK -75K | -83% |
| EBITDA | DKK 1,2M | -8% |
| Net profit | DKK 276K | -40% |
| Total assets | DKK 72,3M | -4% |
| Equity | DKK 47,5M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.510 | 829 | 1.623 | -450 | -75 |
| Staff expenses | -455 | -192 | -1.174 | -820 | -485 |
| EBITDA | 1.051 | 318 | 449 | 1.330 | 1.223 |
| Depreciation & amort. | -22 | -65 | -33 | -33 | -475 |
| EBIT | 1.029 | 253 | 415 | 1.297 | 748 |
| Net financials | -664 | -323 | -302 | -382 | -732 |
| Profit before tax | 365 | -370 | 114 | 915 | 16 |
| Tax | 229 | -102 | -495 | 452 | -260 |
| Net profit | 136 | -268 | 608 | 463 | 276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 71.117 | 73.406 | 76.392 | 75.145 | 72.261 |
| Equity | 56.689 | 50.871 | 51.480 | 47.892 | 47.468 |
| Long-term debt | 769 | 10.848 | 10.793 | 15.276 | 10.133 |
| Short-term debt | 3.223 | 1.353 | 4.280 | 1.704 | 4.620 |
| Total debt | 3.992 | 12.201 | 15.073 | 16.980 | 14.754 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SP Unofficial title | Unofficial title | 2025 – 2025 |
KF Audit | Audit | 1994 – 2018 |
NJ Audit | Audit | 1979 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Kurt Friborg Jensen | Audit | 0 companies |
| Niels Jørgen Hansen | Audit | 0 companies |