Riskpilot← Back to searchSign inGet full accessELEMENT FILM ApS
APSActiveCVR 87271412Filmbyen 22Motion picture, video and television programme production activities · NACE 5911Est. 19791 employees
Revenue 2025
DKK -433K
+3245% vs 2024
EBITDA margin
97.7%
+3% vs 2024
Equity ratio
99.2%
Financial strength
Net profit 2025
DKK 3,5M
+614% vs 2024
| Revenue | DKK -433K | +3245% |
| EBITDA | DKK -423K | +3% |
| Net profit | DKK 3,5M | +614% |
| Total assets | DKK 49,7M | +0% |
| Equity | DKK 49,3M | -1% |
| Employees | 1 | — |
Legal name
ELEMENT FILM ApS
CVR number
87271412
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
15. februar 1979
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med et bestyrelsesmedlem.
Company purpose
Selskabets formål er at drive virksomhed indenfor spille-, kort- og reklamefilmområdet samt video- og TV-produktionsområdet, såsom produktion, instruktion, conceptudarbejdelse, manuskriptskrivning, drejebogsudarbejdelse, PR-virksomhed og konsulentvirksomhed indenfor disse felter samt administration af eventuelle rettigheder erhvervet selskabet og anden i forbindelse hermed beslægtet virksomhed efter direktionens bestemmelser.
Address
Filmbyen 22
Email
christel.engdahl@filmbyen.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.176 | 831 | 3.203 | 1.981 | 1.829 | 1.186 | 1.448 | 725 | 462 | 467 | 537 | 1.028 | -13 | -433 |
| Staff expenses | -1.092 | -1.153 | -1.336 | -1.400 | -1.373 | -966 | -956 | -965 | -1.023 | -966 | -1.109 | -484 | -0 | -0 |
| EBITDA | -158 | -472 | 1.715 | 422 | 255 | 220 | 492 | -240 | -561 | -499 | -538 | 644 | -435 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -102 | -174 | -174 | -174 | -174 | -73 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -472 | 1.715 | 320 | 81 | 45 | 318 | -414 | -633 | -499 | -538 | 644 | -435 | -423 |
| Net financials | 189 | 816 | 1.698 | 55 | 610 | -851 | 2.450 | 1.664 | 5.525 | 5.177 | 4.051 | 481 | 335 | 4.303 |
| Profit before tax | 31 | 344 | 3.413 | 376 | 691 | -805 | 2.768 | 1.250 | 4.814 | 4.538 | 3.513 | 1.125 | -101 | 3.879 |
| Tax | 364 | 9 | 655 | 112 | 197 | 70 | 132 | 88 | 61 | 438 | -160 | 40 | 574 | 412 |
| Net profit | -333 | 335 | 2.758 | 264 | 494 | -875 | 2.635 | 1.161 | 4.753 | 4.100 | 3.673 | 1.085 | -674 | 3.468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.331 | 46.936 | 50.013 | 48.904 | 35.475 | 34.559 | 37.190 | 38.254 | 42.161 | 46.705 | 50.158 | 52.227 | 49.949 | 49.733 |
| Equity | 46.555 | 45.681 | 48.281 | 47.595 | 34.154 | 33.279 | 35.863 | 36.866 | 41.553 | 45.709 | 49.325 | 50.353 | 49.678 | 49.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 45 | 330 | 0 | 0 | 0 | 272 |
| Short-term debt | 776 | 1.254 | 1.732 | 1.284 | 1.298 | 1.269 | 1.328 | 1.354 | 563 | 667 | 833 | 1.875 | 270 | 117 |
| Total debt | 776 | 1.254 | 1.732 | 1.284 | 1.298 | 1.269 | 1.328 | 1.388 | 608 | 996 | 833 | 1.875 | 270 | 390 |
EBITDA margin
-42321600.0%
This company
15.8%
Market median
-267858328% vs market
20122025
Equity ratio
99.2%
This company
38.2%
Market median
+160% vs market
20122025
Return on equity
7.0%
This company
18.4%
Market median
-62% vs market
20122025
Net profit margin
346780800.0%
This company
8.1%
Market median
+4281244344% vs market
20122025
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122025
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ELEMENT FILM ApS (this company)
ZENTROPA FOLKET ApSBoard members of ELEMENT FILM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Nikolaj Juhldal | Management | 0 companies |
| Rigmor Charlotte Petersen | Board of Directors | 0 companies |
| Ludvig Jakob Trier | Board of Directors | 0 companies |
| Benjamin Herman Frøge | Board of Directors | 0 companies |
| Inger Hartmann Juhldal | Board of Directors | 0 companies |
| Agnes Rachel Trier | Board of Directors | 0 companies |
| Selma Sunniva Magdalena Judith Trier | Board of Directors | 0 companies |