| Revenue | DKK -45K | +56% |
| EBITDA | DKK -45K | -56% |
| Net profit | DKK -1,2M | -301% |
| Total assets | DKK 3,8M | -30% |
| Equity | DKK 3,7M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -37 | -27 | -29 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -37 | -27 | -29 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -37 | -27 | -29 | -45 |
| Net financials | 945 | 25 | 518 | 623 | -1.098 |
| Profit before tax | 916 | -12 | 491 | 595 | -1.142 |
| Tax | 1 | 13 | 16 | 14 | 27 |
| Net profit | 915 | -25 | 475 | 580 | -1.169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.928 | 4.306 | 4.786 | 5.385 | 3.786 |
| Equity | 4.719 | 4.294 | 4.770 | 5.125 | 3.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.208 | 11 | 16 | 260 | 43 |
| Total debt | 1.208 | 11 | 16 | 260 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM Audit | Audit | 1981 – 2010 |
EL Management | Management | 1981 – 1997 |
MF Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1981 – 1997 | |
| Board of Directors | 1981 – 1994 | |
| Chairman | 1997 – 2014 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 1997 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 1997 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Madsen | Audit | 0 companies |
| Ebbe Lergaard Nielsen | Management | 0 companies |
| Mads Flemming Spange Petersen | Unofficial title | 0 companies |
| Mads Brath | Board of Directors | 0 companies |
| Eva Inger Nielsen | Board of Directors | 0 companies |
| Hans Jørgen Nørgaard | Board of Directors | 0 companies |
| Tom Lund Jessen | Chairman | 0 companies |
| Niels Skovgaard | Board of Directors | 0 companies |
| Brian Laugaard Andersen | Board of Directors | 0 companies |