| Revenue | DKK 8M | +38% |
| EBITDA | DKK 4M | +144% |
| Net profit | DKK 3M | +161% |
| Total assets | DKK 14,8M | +6% |
| Equity | DKK 12,7M | +31% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.338 | 2.282 | 2.673 | 3.368 | 4.481 | 4.988 | 10.120 | 9.656 | 9.757 | 9.799 | 8.906 | 5.470 | 5.762 | 7.977 |
| Staff expenses | -2.003 | -1.937 | -2.032 | -2.433 | -2.376 | -2.679 | -3.169 | -3.754 | -3.752 | -4.210 | -4.638 | -4.420 | -4.128 | -3.988 |
| EBITDA | 1.335 | 345 | 641 | 935 | 2.105 | 2.310 | 6.951 | 5.902 | 6.006 | 5.588 | 4.268 | 1.050 | 1.633 | 3.990 |
| Depreciation & amort. | 11 | -24 | -6 | -6 | -15 | -18 | -59 | -75 | -101 | -133 | -148 | -108 | -92 | -63 |
| EBIT | 1.325 | 321 | 635 | 929 | 2.090 | 2.291 | 6.892 | 5.827 | 5.905 | 5.455 | 4.120 | 942 | 1.541 | 3.927 |
| Net financials | -68 | -54 | -28 | -20 | -36 | -91 | -49 | -6 | -103 | -103 | 37 | -67 | -66 | -75 |
| Profit before tax | 1.257 | 267 | 607 | 909 | 2.054 | 2.200 | 6.843 | 5.821 | 5.803 | 5.352 | 4.157 | 875 | 1.475 | 3.852 |
| Tax | 314 | 67 | 149 | 215 | 452 | 486 | 1.506 | 1.281 | 1.277 | 1.176 | 913 | 192 | 324 | 848 |
| Net profit | 942 | 200 | 458 | 694 | 1.602 | 1.714 | 5.337 | 4.541 | 4.526 | 4.176 | 3.244 | 683 | 1.151 | 3.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.129 | 3.822 | 4.469 | 4.276 | 5.454 | 6.870 | 10.324 | 12.891 | 14.142 | 15.002 | 14.670 | 12.549 | 13.924 | 14.783 |
| Equity | 2.883 | 2.333 | 2.692 | 3.136 | 4.238 | 4.752 | 8.888 | 9.929 | 10.955 | 11.738 | 11.374 | 8.558 | 9.708 | 12.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.288 | 0 | 0 | 1.278 | 1.206 | 893 | 199 | 331 | 843 |
| Short-term debt | 1.246 | 1.489 | 1.777 | 1.140 | 1.216 | 830 | 1.431 | 2.959 | 1.907 | 2.055 | 2.403 | 3.793 | 3.885 | 1.228 |
| Total debt | 1.246 | 1.489 | 1.777 | 1.140 | 1.216 | 2.117 | 1.431 | 2.959 | 3.186 | 3.261 | 3.296 | 3.992 | 4.216 | 2.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1979 | — | — |
BK | Audit | 1995 | — | — |
NT Management | Management | 1979 | — | — |
ND Management | Management | 1979 | — | — |
DN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS Invest Løkken ApS | Company | 100.0% | 100.0% | 2025 |
LS HOLDING LØKKEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjølberg Træholt | Management | 0 companies |
| Børge Kresten Lorenzen | Audit | 0 companies |
| Nora Træholt | Management | 0 companies |
| Niels Damgård | Management | 0 companies |
| Dennis Nielsen | Management | 0 companies |
| Lars Bundgaard Sørensen | Board of Directors | 0 companies |
| Nils Kjølberg Træholt | Chairman | 0 companies |