| Revenue | DKK -8K | -125% |
| EBITDA | DKK -8K | -125% |
| Net profit | DKK -14K | -175% |
| Total assets | DKK 79K | -85% |
| Equity | DKK 63K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | 317 | 100 | 10 | 1 | 40 | -52 | 32 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -19 | 297 | 82 | -2 | 1 | 40 | -52 | 32 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -19 | 297 | 82 | -2 | 1 | 40 | -52 | 32 | -8 |
| Net financials | -222 | -15 | -16 | -7 | -5 | -10 | -15 | -14 | -13 | 0 |
| Profit before tax | -247 | -34 | 282 | 75 | -7 | -8 | 25 | -65 | 19 | -8 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | 6 |
| Net profit | -247 | -34 | 282 | 75 | -7 | -8 | 25 | -65 | 19 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 672 | 983 | 591 | 662 | 672 | 719 | 517 | 529 | 79 |
| Equity | 202 | 168 | 449 | 524 | 417 | 307 | 229 | 58 | 77 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 505 | 533 | 67 | 245 | 365 | 491 | 459 | 453 | 16 |
| Total debt | 524 | 505 | 533 | 67 | 245 | 365 | 491 | 459 | 453 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Audit | Audit | 1979 | — | — |
PI | Audit | 1979 | — | — |
KR | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Risskov Revision | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Kroghs Revisionskontor | Audit | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Lona Ørum | Chairman | 0 companies |
| Søren Ørum Nielsen | Board of Directors | 0 companies |