| Revenue | DKK 4,2M | -7% |
| EBITDA | DKK 68K | -86% |
| Net profit | DKK 43K | -87% |
| Total assets | DKK 15,2M | -2% |
| Equity | DKK 5,7M | +1% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.140 | 4.627 | 4.897 | 4.564 | 4.227 |
| Staff expenses | -3.366 | -3.500 | -3.907 | -4.065 | -4.159 |
| EBITDA | 1.774 | 1.128 | 990 | 499 | 68 |
| Depreciation & amort. | -48 | -28 | -0 | -0 | -0 |
| EBIT | 1.726 | 1.100 | 990 | 499 | 68 |
| Net financials | -16 | 32 | 23 | -3 | 8 |
| Profit before tax | 1.711 | 1.132 | 1.012 | 496 | 76 |
| Tax | 409 | 310 | 260 | 154 | 33 |
| Net profit | 1.302 | 822 | 753 | 342 | 43 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.119 | 14.420 | 15.244 | 15.488 | 15.229 |
| Equity | 5.848 | 5.670 | 5.822 | 5.664 | 5.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.272 | 8.751 | 9.422 | 9.824 | 9.521 |
| Total debt | 15.272 | 8.751 | 9.422 | 9.824 | 9.521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Management | Management | 1979 |
| Former (3) | ||
HC Audit | Audit | 1979 – 2000 |
EL Management | Management | 1979 – 1993 |
PS Audit | Audit | 1979 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Chairman | 2002 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Roberto Lolli | Management | 0 companies |
| Ettore Lolli | Management | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Laura Maria Radsted Lolli | Board of Directors | 0 companies |
| Ellis Lolli | Chairman | 0 companies |
| Henrik Jørgen Hansen | Board of Directors | 0 companies |