| Revenue | DKK 439K | -3% |
| EBITDA | DKK 439K | -3% |
| Net profit | DKK 152K | -73% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 4,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.942 | 1.684 | 1.672 | 1.201 | 905 | 474 | 117 | 51 | 525 | 357 | 87 | -311 | 450 | 439 |
| Staff expenses | -6.976 | -2.086 | -1.804 | -986 | -570 | -555 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.844 | -402 | -131 | 215 | 334 | -82 | 64 | 51 | 525 | 357 | 87 | -311 | 450 | 439 |
| Depreciation & amort. | -618 | -206 | -32 | -128 | -232 | -49 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.462 | -608 | -164 | 87 | 102 | -131 | 55 | 51 | 525 | 357 | 87 | -311 | 450 | 439 |
| Net financials | -498 | -305 | -158 | -58 | -1 | -172 | -11 | 66 | -131 | -175 | -146 | -132 | -130 | -159 |
| Profit before tax | 2.512 | -913 | -322 | 29 | 101 | -302 | 44 | 116 | 395 | 182 | -59 | -442 | 321 | 279 |
| Tax | 2.736 | 157 | 3.362 | -0 | -11 | -0 | -11 | -1.727 | -780 | -1.188 | 45 | 146 | -240 | 128 |
| Net profit | -224 | -1.070 | -3.684 | 29 | 112 | -302 | 55 | 1.843 | 1.175 | 1.371 | -104 | -588 | 560 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.750 | 8.271 | 5.076 | 874 | 425 | 142 | 24 | 10.704 | 11.840 | 13.067 | 11.759 | 10.671 | 11.042 | 10.951 |
| Equity | 4.853 | 3.783 | 99 | 127 | 239 | -63 | -8 | 2.035 | 3.210 | 4.581 | 4.477 | 3.888 | 4.449 | 4.600 |
| Long-term debt | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 6.458 | 6.248 | 6.047 | 5.845 | 5.641 | 5.436 | 5.236 |
| Short-term debt | 15.747 | 4.488 | 4.978 | 747 | 186 | 205 | 32 | 2.211 | 2.382 | 2.439 | 1.438 | 1.141 | 1.157 | 1.115 |
| Total debt | 15.897 | 4.488 | 4.978 | 747 | 186 | 205 | 32 | 8.669 | 8.629 | 8.486 | 7.283 | 6.783 | 6.594 | 6.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
MN Management | Management | 1979 | — | — |
PK Audit | Audit | 1979 | — | — |
P | Audit | 1992 | — | — |
HE Management | Management | 2007 | — | — |
HB Management | Management | 2012 | — | — |
BB Management | Management | 1979 | — | — |
SK Management | Management | 2006 | — | — |
| Audit | 1979 | — | — | |
R Audit | Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1979 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBR INVEST ApS | Company | 100.0% | 100.0% | 2018 |
RIGEL ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Malling | Chief Executive Officer | 0 companies |
| Mogens Normann Frennesen | Management | 0 companies |
| Peter Kristensen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Hans Erik Nielsen | Management | 0 companies |
| Hasse Bjørn Rasmussen | Management | 0 companies |
| Benny Bach Pedersen | Management | 0 companies |
| Svend Kristian Jensen | Management | 0 companies |
| Centralsnstalten for Revision | Audit | 0 companies |
| RevisorCentret | Audit | 0 companies |
| Matthew Joseph Kearney | Chairman | 0 companies |
| William Peter Rollason | Chairman | 0 companies |
| John Allan Cummings | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Johannes Cornelis Maria van Gaalen | Board of Directors | 0 companies |
| Kim Schjerlund Knudsen Kramer | Board of Directors | 0 companies |
| William James Harding | Chairman | 0 companies |
| Klaus Elkjær Rasmussen | Chairman | 0 companies |
| Carsten Anders Brandt | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Niels Ralund | Board of Directors | 0 companies |
| Hans-Georg Hix Christensen | Board of Directors | 0 companies |
| Erwin Thingholm Kristoffersen | Board of Directors | 0 companies |
| Paw Mikael Borregaard | Board of Directors | 0 companies |
| Verner Bach Pedersen | Chairman | 0 companies |
| Robert Andrew Inglis Sweet | Chairman | 0 companies |
| Piers James Hampden Hon Piers Inskip | Board of Directors | 0 companies |
| Stefan Christian Fryland | Board of Directors | 0 companies |
| Ivor Joseph Schlosberg | Chairman | 0 companies |
| David Abdoo | Board of Directors | 0 companies |
| Geffrey Richard Speller | Chairman | 0 companies |
| Poul Thorup | Chairman | 0 companies |
| Paul Steven McGrane | Chairman | 0 companies |
| John Peter Jensen | Board of Directors | 0 companies |
| Bernard Ernst Bunders | Chairman | 0 companies |