| Revenue | DKK -217K | -8413% |
| EBITDA | DKK -225K | -571% |
| Net profit | DKK -278K | -8677% |
| Total assets | DKK 121K | -78% |
| Equity | DKK 48K | -90% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 156 | 765 | 486 | 335 | 305 | 422 | 76 | 3 | -217 |
| Staff expenses | -8 | -15 | -9 | -372 | -17 | -27 | -18 | -110 | -36 | -7 |
| EBITDA | 278 | 142 | 756 | 114 | 352 | 278 | 404 | -34 | -33 | -225 |
| Depreciation & amort. | -36 | -36 | -36 | -38 | -40 | -40 | -40 | -40 | -10 | -0 |
| EBIT | 242 | 105 | 721 | 77 | 311 | 238 | 364 | -74 | -43 | -225 |
| Net financials | -56 | -29 | -25 | -21 | -12 | -7 | -9 | -3 | 48 | -54 |
| Profit before tax | 187 | 76 | 696 | 56 | 299 | 231 | 355 | -78 | 5 | -279 |
| Tax | 54 | 23 | 171 | 13 | 66 | 54 | 81 | -16 | 1 | -1 |
| Net profit | 132 | 53 | 525 | 43 | 233 | 177 | 274 | -62 | 3 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 447 | 1.031 | 883 | 718 | 750 | 859 | 554 | 552 | 121 |
| Equity | -302 | -248 | 276 | 220 | 358 | 434 | 638 | 507 | 463 | 48 |
| Long-term debt | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 696 | 750 | 647 | 341 | 298 | 205 | 47 | 88 | 74 |
| Total debt | 902 | 696 | 750 | 647 | 341 | 298 | 205 | 47 | 88 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Oldvig | Audit | 0 companies |