| Revenue | DKK 90K | — |
| EBITDA | DKK 90K | +119% |
| Net profit | DKK 54K | +414% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK -1,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 177 | 141 | 170 | 197 | 202 | 221 | 244 | 216 | — | — | — | — | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| EBITDA | 245 | 177 | 141 | 170 | 197 | 202 | 221 | 244 | 216 | 299 | 176 | -19 | 41 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | 177 | 141 | 170 | 197 | 202 | 221 | 244 | 216 | 299 | 176 | -19 | 41 | 90 |
| Net financials | -47 | -64 | -20 | -19 | -19 | -18 | -17 | -17 | -17 | -5.484 | -3 | -14 | -30 | -30 |
| Profit before tax | 198 | 112 | 121 | 151 | 179 | 184 | 204 | 227 | 199 | -5.185 | 173 | -33 | 11 | 59 |
| Tax | 47 | 36 | 7 | 8 | 37 | 38 | 43 | -2 | -2 | -2 | -2 | -9 | 0 | 5 |
| Net profit | 151 | 77 | 114 | 142 | 141 | 146 | 161 | 229 | 201 | -5.182 | 176 | -24 | 11 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.693 | 3.698 | 3.741 | 3.878 | 4.044 | 4.248 | 4.499 | 4.713 | 4.872 | 2.225 | 2.285 | 2.307 | 2.358 | 2.477 |
| Equity | 2.748 | 2.825 | 2.939 | 3.081 | 3.223 | 3.368 | 3.530 | 3.759 | 3.960 | -1.222 | -1.127 | -1.150 | -1.140 | -1.085 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 559 | 484 | 482 | 495 | 546 | 637 | 624 | 584 | 3.121 | 3.089 | 3.144 | 3.184 | 3.243 |
| Total debt | 667 | 559 | 484 | 482 | 495 | 546 | 637 | 624 | 584 | 3.121 | 3.089 | 3.144 | 3.184 | 3.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Buus Jensen | Audit | 0 companies |