| Revenue | DKK 72K | +50% |
| EBITDA | DKK 79K | +124% |
| Net profit | DKK 64K | +117% |
| Total assets | DKK 179K | -25% |
| Equity | DKK 127K | +101% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.330 | 50 | 202 | 48 | 72 |
| Staff expenses | -1.099 | -531 | -445 | -374 | -7 |
| EBITDA | 973 | -481 | -243 | -326 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 973 | -481 | -243 | -326 | 79 |
| Net financials | -9 | 4 | 2 | -3 | 2 |
| Profit before tax | 964 | -476 | -241 | -329 | 82 |
| Tax | 215 | -104 | 37 | 38 | 18 |
| Net profit | 750 | -372 | -278 | -367 | 64 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.471 | 1.022 | 476 | 239 | 179 |
| Equity | 1.196 | 767 | 430 | 63 | 127 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.222 | 255 | 47 | 176 | 52 |
| Total debt | 1.275 | 255 | 47 | 176 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 1996 |
| Former (1) | ||
NJ Management | Management | 1979 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1979 – 1992 | |
| Board of Directors | 1979 – 1991 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 1979 – 2021 | |
| Board of Directors | 1999 – 2024 | |
| Board of Directors | 1979 – 1999 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Haase | Management | 0 companies |
| Michael Eik Haase | Management | 0 companies |
| Vilhelm Johannes Kahlke | Board of Directors | 0 companies |
| Aagot Haase | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |
| Lars Lindholm Nielsen | Board of Directors | 0 companies |
| Niels Wilhelm Kahlke | Board of Directors | 0 companies |
| John Stig Hansen | Board of Directors | 0 companies |
| John Møller | Board of Directors | 0 companies |
| Frances Ann Buchschacher | Board of Directors | 0 companies |
| Tine Weppler | Board of Directors | 0 companies |