| Revenue | DKK 3B | -5% |
| EBITDA | DKK 79,5M | +43% |
| Net profit | DKK 54,8M | +118% |
| Total assets | DKK 1,1B | -2% |
| Equity | DKK 536,5M | +11% |
| Employees | 1777 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065.589 | 1.472.933 | 1.524.955 | 1.617.763 | 1.800.170 | 1.852.952 | 476.175 | 2.299.830 | 3.340.531 | 3.828.293 | 4.152.270 | 3.181.483 | 3.026.948 |
| Staff expenses | -175.833 | -234.845 | -267.149 | -274.519 | -309.436 | -307.786 | -79.906 | -339.806 | -448.217 | -486.070 | -490.091 | -443.347 | -426.963 |
| EBITDA | 35.624 | 49.260 | 52.774 | 54.732 | 40.706 | 75.055 | 10.071 | 33.049 | 121.646 | 217.975 | 173.994 | 55.788 | 79.538 |
| Depreciation & amort. | -12.158 | -13.479 | -13.552 | -12.418 | -17.564 | -17.875 | -4.522 | -10.998 | -17.426 | -21.476 | -22.173 | -26.614 | -18.627 |
| EBIT | 23.467 | 35.780 | 39.222 | 42.313 | 23.142 | 57.180 | 5.549 | 22.051 | 104.220 | 196.499 | 151.821 | 29.174 | 60.911 |
| Net financials | -6.036 | -6.057 | -7.750 | -6.942 | -5.606 | -6.324 | -794 | -1.944 | -1.784 | -3.502 | -796 | 5.491 | 9.640 |
| Profit before tax | 17.431 | 29.723 | 31.472 | 35.530 | 17.536 | 50.856 | 4.755 | 20.107 | 102.436 | 192.997 | 151.025 | 34.665 | 70.551 |
| Tax | 3.532 | 7.417 | 7.252 | 7.845 | 4.262 | 11.758 | 1.125 | 5.534 | 22.834 | 42.246 | 33.896 | 9.472 | 15.747 |
| Net profit | 13.899 | 22.305 | 24.220 | 27.684 | 13.274 | 39.098 | 3.630 | 14.573 | 79.602 | 150.751 | 117.129 | 25.193 | 54.804 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565.024 | 790.993 | 880.261 | 882.598 | 984.188 | 933.789 | 873.330 | 844.869 | 900.078 | 1.225.433 | 1.354.732 | 1.164.527 | 1.138.768 |
| Equity | 148.362 | 173.617 | 198.691 | 216.585 | 233.985 | 273.020 | 275.838 | 109.535 | 187.456 | 339.431 | 456.465 | 481.552 | 536.549 |
| Long-term debt | 0 | 172.755 | 180.449 | 217.385 | 242.809 | 228.197 | 230.215 | 203.902 | 253.101 | 208.527 | 176.742 | 19.876 | 11.835 |
| Short-term debt | 305.759 | 436.534 | 491.840 | 436.386 | 493.313 | 413.782 | 348.688 | 530.231 | 458.615 | 675.379 | 718.430 | 661.577 | 589.889 |
| Total debt | 409.971 | 609.289 | 672.289 | 653.771 | 736.122 | 641.979 | 578.903 | 734.133 | 711.716 | 883.906 | 895.172 | 681.453 | 601.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DD Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
JD Deputy | Deputy | 2024 | — | — |
MK Management | Management | 2026 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen Koncernen A/S | Company | 100.0% | 100.0% | 2019 |
DAVIDSEN HOLDING II ApS | Company | 66.7% | 90.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michaelsen | Chief Executive Officer | 0 companies |
| Mogens Peder Pedersen | Chief Executive Officer | 0 companies |
| David Drachmann-Sunne | Chief Executive Officer | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Morten Kilden Nikolajsen | Management | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Poul Christian Davidsen | Chairman | 0 companies |
| Christian Bruno Cordsen Nielsen | Board of Directors | 0 companies |
| Poul Anker Ravn | Board of Directors | 0 companies |
| Johanna Kaarina Kontio | Board of Directors | 0 companies |
| Sami Petri Kiiski | Deputy Chairman | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |
| Carl Bladt Hansen | Board of Directors | 0 companies |
| Poul Sindberg | Board of Directors | 0 companies |
| Bent Hilbert Jensen | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |