| Revenue | DKK 12M | +50% |
| EBITDA | DKK 5,2M | +67% |
| Net profit | DKK 4,1M | +73% |
| Total assets | DKK 16M | +62% |
| Equity | DKK 10,6M | +59% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.008 | 6.884 | 6.150 | 7.996 | 11.960 |
| Staff expenses | -5.382 | -5.701 | -5.484 | -4.857 | -6.719 |
| EBITDA | 626 | 1.183 | 666 | 3.139 | 5.241 |
| Depreciation & amort. | -104 | -95 | -97 | -77 | -56 |
| EBIT | 522 | 1.088 | 569 | 3.062 | 5.185 |
| Net financials | -53 | 67 | 9 | -59 | 22 |
| Profit before tax | 469 | 1.156 | 579 | 3.002 | 5.206 |
| Tax | -44 | 58 | 142 | 660 | 1.145 |
| Net profit | 513 | 1.098 | 437 | 2.342 | 4.061 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.882 | 7.213 | 6.553 | 9.837 | 15.957 |
| Equity | 4.005 | 4.903 | 4.340 | 6.681 | 10.642 |
| Long-term debt | 0 | 0 | 0 | 35 | 1.119 |
| Short-term debt | 1.862 | 2.295 | 2.198 | 2.852 | 3.523 |
| Total debt | 1.862 | 2.295 | 2.198 | 2.887 | 4.641 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EW Management | Management | 1979 – 2013 |
SW Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
HJ Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 1996 – 2013 | |
GE | Chairman | 2013 – 2021 |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 1979 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Warthoe Hansen | Management | 0 companies |
| Stephan Winther | Chief Executive Officer | 0 companies |
| Hans Jørgen Nielsen | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Peter Gregers Nielsen | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |
| Annie Nielsen | Board of Directors | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |