| Revenue | DKK 970,8M | +29% |
| EBITDA | DKK 72,8M | +41% |
| Net profit | DKK 74M | +21% |
| Total assets | DKK 1,5B | +36% |
| Equity | DKK 337,4M | +4% |
| Employees | 97 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.289 | 65.017 | 578.881 | 770.751 | 1.677.311 | 1.051.649 | 917.678 | 753.350 | 970.796 |
| Staff expenses | -26.784 | -24.949 | -24.534 | -23.291 | -36.533 | -46.375 | -0 | -0 | -0 |
| EBITDA | 35.505 | 40.068 | 21.054 | 43.101 | 136.022 | 83.807 | 84.692 | 51.524 | 72.825 |
| Depreciation & amort. | -754 | -474 | -476 | -861 | -2.944 | -5.836 | -0 | -0 | -0 |
| EBIT | 34.751 | 39.594 | 20.578 | 42.240 | 133.078 | 77.971 | 84.692 | 51.524 | 72.825 |
| Net financials | 10.943 | 6.485 | 30.827 | 38.580 | 48.836 | 23.338 | -985 | 47.173 | -7.698 |
| Profit before tax | 45.694 | 46.079 | 51.405 | 80.820 | 181.913 | 101.309 | 83.707 | 72.540 | 90.250 |
| Tax | 8.083 | 9.373 | 3.881 | 8.421 | 30.294 | 16.594 | 23.343 | 11.283 | 16.251 |
| Net profit | 37.611 | 36.706 | 47.524 | 72.399 | 151.620 | 84.715 | 60.364 | 61.257 | 73.999 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305.644 | 349.998 | 385.300 | 486.357 | 686.443 | 703.502 | 749.261 | 1.126.807 | 1.529.933 |
| Equity | 88.145 | 129.378 | 174.416 | 239.336 | 401.790 | 345.390 | 344.179 | 324.927 | 337.444 |
| Long-term debt | 7.653 | 7.146 | 6.629 | 6.120 | 41.332 | 63.810 | 90.143 | 181.068 | 301.873 |
| Short-term debt | 159.707 | 115.936 | 96.392 | 100.471 | 234.378 | 283.158 | 301.978 | 598.916 | 864.524 |
| Total debt | 167.360 | 123.082 | 103.021 | 106.591 | 275.710 | 346.968 | 392.121 | 779.984 | 1.166.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IR Management | Management | 2003 | — | — |
JC Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET SCHOUW & CO. | Company | 100.0% | 100.0% | 2018 |
BORG AUTOMOTIVE A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kruse Andersen | Management | 0 companies |
| Jesper Møberg | Chief Executive Officer | 0 companies |
| Ivan Roberti Mikkelsen | Management | 0 companies |
| Johannes Christian Norgaard Mortensen | Management | 0 companies |
| Per Lykke Jensen | Board of Directors | 0 companies |
| Thorkild Højvig | Board of Directors | 0 companies |
| Anders Stensig Andersen | Board of Directors | 0 companies |
| Preben Lindbjerg Mehlsen | Board of Directors | 0 companies |
| Hans Christian Esbensen | Chairman | 0 companies |
| Søren Ulrik Toft-Jensen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Board of Directors | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Lars Bugge | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Chairman | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Hanne Mathilde Toft-Jensen | Board of Directors | 0 companies |
| Carsten Gyldenlev Kristoffersen | Chairman | 0 companies |
| Sten Højland | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Deputy Chairman | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Marcin Przemyslaw Zieba | Board of Directors | 0 companies |
| Jørgen Palle Viuff | Board of Directors | 0 companies |