| Revenue | DKK 0 | — |
| EBITDA | DKK -82K | -95% |
| Net profit | DKK 43,1M | +26% |
| Total assets | DKK 272,8M | +9% |
| Equity | DKK 272,8M | +9% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.034 | 1.526 | 1.461 | 1.758 | 2.064 | 1.839 | 1.388 | 1.323 | 62 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.641 | -1.659 | -1.683 | -1.690 | -1.693 | -1.715 | -1.741 | -1.745 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -391 | -234 | -400 | -1.650 | 325 | 64 | -426 | -489 | -67 | -58 | -18 | -42 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -391 | -279 | -400 | -1.650 | 325 | 64 | -426 | -489 | -67 | -58 | -18 | -42 | -82 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.104 | 30.250 | 26.961 | 29.507 | 33.393 | 29.586 | 22.769 | 30.547 | 41.109 | 46.502 | 28.061 | 34.896 | 43.757 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 23.713 | 29.971 | 26.561 | 29.506 | 33.718 | 29.650 | 22.344 | 30.058 | 41.042 | 46.444 | 28.043 | 34.854 | 43.675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -326 | -64 | 123 | 55 | 41 | -27 | -122 | -117 | -37 | 3 | 28 | 500 | 533 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 24.040 | 30.035 | 26.438 | 27.802 | 33.677 | 29.677 | 22.465 | 30.175 | 41.078 | 46.441 | 28.015 | 34.354 | 43.142 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.343 | 184.563 | 182.997 | 205.837 | 220.953 | 221.384 | 217.619 | 225.086 | 234.374 | 246.923 | 238.104 | 251.405 | 272.807 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 142.210 | 157.713 | 153.582 | 184.461 | 202.117 | 208.548 | 206.554 | 214.966 | 233.216 | 242.438 | 238.089 | 251.385 | 272.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.133 | 26.850 | 29.415 | 21.376 | 18.837 | 12.836 | 11.065 | 10.120 | 1.158 | 4.484 | 15 | 20 | 21 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.133 | 26.850 | 29.415 | 21.376 | 18.837 | 12.836 | 11.065 | 10.120 | 1.158 | 4.484 | 15 | 20 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANYL FINANS A/S | Company | 50.0% | 50.0% | 2009 |
PIF Holding ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Overgaard | Management | 0 companies |
| Jan Overgaard | Chairman | 0 companies |
| Niels Ebbe Valdal | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Board of Directors | 0 companies |
| Ib Preben Overgaard | Chairman | 0 companies |