| Revenue | DKK -29K | +18% |
| EBITDA | DKK -29K | -18% |
| Net profit | DKK -899K | -166% |
| Total assets | DKK 9,1M | -11% |
| Equity | DKK 7,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 199 | 975 | 711 | 981 | 548 | 1.041 | -8 | -31 | -7 | -13 | -16 | -24 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 961 | 711 | 980 | 542 | 923 | -8 | -31 | -7 | -13 | -16 | -24 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 |
| EBIT | 199 | 961 | 711 | 980 | 542 | 923 | -8 | -31 | -7 | -15 | -18 | -27 | -31 |
| Net financials | 37 | 0 | 0 | -0 | -14 | -80 | -1.020 | 1.129 | 538 | 1.552 | -189 | 1.698 | -1.107 |
| Profit before tax | 236 | 961 | 711 | 980 | 527 | 843 | -1.028 | 1.098 | 531 | 1.537 | -207 | 1.672 | -1.138 |
| Tax | -0 | 152 | 180 | 238 | 136 | 253 | -214 | 241 | 118 | 338 | 23 | 305 | -239 |
| Net profit | 236 | 809 | 530 | 742 | 391 | 590 | -813 | 857 | 413 | 1.198 | -230 | 1.367 | -899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.129 | 3.087 | 3.591 | 4.439 | 6.716 | 7.548 | 6.386 | 7.268 | 7.743 | 9.163 | 8.607 | 10.160 | 9.074 |
| Equity | 2.044 | 2.853 | 3.383 | 4.125 | 4.516 | 5.106 | 4.371 | 5.228 | 5.641 | 6.819 | 6.589 | 7.956 | 7.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.005 | 2.005 | 2.005 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 234 | 208 | 314 | 2.200 | 2.443 | 10 | 35 | 96 | 2.344 | 2.018 | 2.203 | 2.018 |
| Total debt | 85 | 234 | 208 | 314 | 2.200 | 2.443 | 2.015 | 2.040 | 2.101 | 2.344 | 2.018 | 2.203 | 2.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 1979 | — | — |
RO | Audit | 1979 | — | — |
SH Management | Management | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jensen | Management | 0 companies |
| Revisionsfirmaet Ove Mørck | Audit | 0 companies |
| Sten Hasager | Management | 0 companies |