| Revenue | DKK -12K | +2% |
| EBITDA | DKK -12K | -2% |
| Net profit | DKK 161K | +43% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -11 | -11 | -12 |
| Net financials | 27 | 40 | 2 | 61 | 142 | 53 | 28 | 33 | 36 | 41 | 365 | 179 | 122 | 170 |
| Profit before tax | 18 | 32 | -7 | 52 | 133 | 44 | 18 | 23 | 26 | 31 | 355 | 169 | 111 | 158 |
| Tax | -2 | -0 | 0 | -0 | -3 | -2 | -2 | -2 | -0 | -1 | -2 | -1 | -2 | -3 |
| Net profit | 20 | 32 | -7 | 52 | 136 | 46 | 20 | 25 | 26 | 32 | 357 | 169 | 113 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.041 | 1.012 | 1.073 | 1.190 | 1.220 | 1.249 | 1.272 | 1.313 | 1.056 | 1.433 | 1.486 | 1.511 | 1.473 |
| Equity | 1.026 | 961 | 857 | 811 | 847 | 792 | 708 | 733 | 760 | 791 | 1.148 | 1.203 | 1.198 | 1.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 80 | 155 | 261 | 343 | 428 | 541 | 538 | 553 | 264 | 285 | 283 | 313 | 236 |
| Total debt | 77 | 80 | 155 | 261 | 343 | 428 | 541 | 538 | 553 | 264 | 285 | 283 | 313 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Thorbjørn Helmo Madsen | Audit | 0 companies |