| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 109K | -28% |
| Equity | DKK -526K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 14 | 99 | -23 | -15 | 11 | -47 | -12 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -82 | -83 | -82 | -56 | -18 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | -69 | 17 | -30 | -32 | 7 | -47 | -12 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -29 | -29 | -12 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | -98 | 5 | -55 | -32 | 7 | -47 | -12 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -113 | -14 | -16 | -2 | -2 | -22 | -49 | -2 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 80 | -112 | -10 | -57 | -35 | -15 | -96 | -14 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | -112 | -10 | -57 | -35 | -15 | -96 | -14 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.546 | 186 | 193 | 59 | 42 | 285 | 173 | 156 | 151 | 151 | 151 | 151 | 109 |
| Equity | -146 | -258 | -268 | -325 | -360 | -374 | -471 | -485 | -485 | -485 | -485 | -485 | -526 |
| Long-term debt | 1.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 443 | 462 | 384 | 401 | 660 | 644 | 641 | 636 | 636 | 636 | 636 | 636 |
| Total debt | 2.692 | 443 | 462 | 384 | 401 | 660 | 644 | 641 | 636 | 636 | 636 | 636 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 1979 | — | — |
JN Audit | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Else Majbrit Pedersen | Management | 0 companies |
| Jens Nielsen | Audit | 0 companies |