| Revenue | DKK -187K | -6% |
| EBITDA | DKK -219K | +7% |
| Net profit | DKK 947K | -72% |
| Total assets | DKK 48,4M | +3% |
| Equity | DKK 39,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | — | — | — | 398 | 6.486 | 867 | 191 | 153 | -68 | -581 | -199 | -187 |
| Staff expenses | -2 | -0 | -0 | -0 | -12 | -0 | -3 | -4 | -0 | -25 | -32 | -37 | -31 |
| EBITDA | -329 | 0 | 0 | 0 | 387 | 6.486 | 864 | 187 | 153 | -93 | -612 | -236 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -329 | 0 | 0 | 0 | 387 | 6.486 | 864 | 187 | 153 | -93 | -612 | -236 | -219 |
| Net financials | -1.096 | 0 | 0 | 0 | 300 | 196 | 2.682 | 3.035 | 2.911 | 8.392 | -3.557 | 3.806 | 1.348 |
| Profit before tax | -1.173 | 0 | 0 | 0 | 686 | 6.681 | 3.546 | 3.222 | 3.064 | 8.299 | -4.170 | 3.570 | 1.129 |
| Tax | -0 | -0 | -0 | -0 | -0 | 205 | 141 | 186 | 134 | 337 | 480 | 162 | 182 |
| Net profit | -1.173 | 0 | 0 | 0 | 686 | 6.477 | 3.405 | 3.036 | 2.930 | 7.962 | -4.649 | 3.409 | 947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.337 | 0 | 0 | 0 | 27.510 | 33.063 | 33.819 | 33.224 | 33.419 | 42.531 | 37.022 | 46.883 | 48.399 |
| Equity | 9.190 | 0 | 0 | 0 | 22.137 | 28.613 | 32.018 | 30.811 | 32.191 | 40.153 | 35.503 | 38.912 | 39.859 |
| Long-term debt | -1.295 | 0 | 0 | 0 | 3.197 | 2.578 | 0 | 0 | 0 | 1.100 | 500 | 7.820 | 0 |
| Short-term debt | -3.852 | 0 | 0 | 0 | 2.176 | 1.871 | 1.801 | 2.413 | 1.228 | 1.278 | 1.018 | 151 | 8.540 |
| Total debt | -5.147 | 0 | 0 | 0 | 5.373 | 4.450 | 1.801 | 2.413 | 1.228 | 2.378 | 1.518 | 7.971 | 8.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1979 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionskontoret Erik Hansen | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |