| Revenue | DKK 29,6M | +31% |
| EBITDA | DKK 12,2M | +105% |
| Net profit | DKK 8,4M | +108% |
| Total assets | DKK 56,2M | +26% |
| Equity | DKK 26,2M | +20% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.247 | 23.196 | 24.808 | 22.613 | 29.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.803 | 11.222 | 9.669 | 5.975 | 12.245 |
| Depreciation & amort. | -685 | -656 | -469 | -753 | -1.108 |
| EBIT | 9.118 | 10.565 | 9.200 | 5.222 | 11.137 |
| Net financials | -448 | 4 | 350 | -27 | -323 |
| Profit before tax | 8.670 | 10.570 | 9.549 | 5.195 | 10.814 |
| Tax | 1.929 | 2.331 | 2.101 | 1.145 | 2.393 |
| Net profit | 6.741 | 8.239 | 7.448 | 4.051 | 8.420 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 56.314 | 52.975 | 38.393 | 44.583 | 56.227 |
| Equity | 26.138 | 24.377 | 23.725 | 21.776 | 26.196 |
| Long-term debt | 75 | 35 | 35 | 35 | 35 |
| Short-term debt | 26.173 | 24.323 | 8.762 | 18.372 | 23.342 |
| Total debt | 26.248 | 24.357 | 8.797 | 18.407 | 23.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Management | Management | 2008 |
| Former (3) | ||
FV Management | Management | 1979 – 2008 |
OB Management | Management | 1979 – 1992 |
CF Management | Management | 1979 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2009 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 1979 – 2007 | |
| Board of Directors | 1979 – 1992 | |
| Board of Directors | 1979 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Verner Siig | Management | 0 companies |
| Ove Birkebæk Mouridsen | Management | 0 companies |
| Frants Villy Sørensen | Management | 0 companies |
| Carl Frederik Thoresen Jensen | Management | 0 companies |
| Christian Kjær Sørensen | Board of Directors | 0 companies |
| Tove Kirstine Sørensen | Board of Directors | 0 companies |
| Bent Kristian Winkler-Kristensen | Chairman | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Esther Jensen | Board of Directors | 0 companies |
| Thomas Lauritsen | Board of Directors | 0 companies |
| René Vejsgaard Bertelsen | Board of Directors | 0 companies |
| Tonny Pedersen | Board of Directors | 0 companies |