Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Marsh McLennan A/S
A/S
Active
CVR 87377016
Tromsøgade 2, 2100
København Ø
Activities of insurance agents and brokers
·
NACE 6622
Est. 1981 · 45 years old
162 employees
Monitor
Share
Denmark
/
Companies
/
Activities of insurance agents and brokers
/
Marsh McLennan A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
32M
64M
96M
128M
89M
2020
108M
2021
108M
2022
110M
2023
111M
2024
EBITDA
DKK millions
29M
22M
14M
7M
0M
14M
2020
21M
+50%
2021
15M
-29%
2022
5M
-67%
2023
23M
+360%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
89.248
107.823
108.181
110.065
111.033
Staff expenses
-75.566
-86.981
-92.869
-104.668
-88.186
EBITDA
13.682
20.842
15.312
5.397
22.847
Depreciation & amort.
-1.810
-1.769
-1.717
-2.029
-988
EBIT
11.872
19.073
13.595
3.368
21.859
Net financials
12.048
12.512
7.198
8.303
12.530
Profit before tax
23.920
31.585
20.793
11.671
34.389
Tax
1.657
4.590
3.191
1.486
5.743
Net profit
22.263
26.995
17.602
10.185
28.646
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
188.861
207.632
222.707
257.838
296.507
Equity
2.409
19.396
20.198
16.383
35.227
Long-term debt
6.736
0
0
0
0
Short-term debt
179.716
188.236
202.509
241.455
261.280
Total debt
186.452
188.236
202.509
241.455
261.280
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20.6%
This company
2020
2024
Equity ratio
11.9%
This company
38.2%
Market median
-69% vs market
2020
2024
Return on equity
81.3%
This company
18.4%
Market median
+342% vs market
2020
2024
Net profit margin (of gross profit)
25.8%
This company
2020
2024
Asset turnover (of gross profit)
0.37×
This company
2020
2024
Debt / equity
7.42×
This company
0.62×
Market median
-1097% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Marsh McLennan A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
