| Revenue | DKK 975K | -23% |
| EBITDA | DKK 73K | -53% |
| Net profit | DKK -27K | -159% |
| Total assets | DKK 958K | -20% |
| Equity | DKK 526K | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.144 | 1.553 | 1.745 | 1.272 | 975 |
| Staff expenses | -799 | -1.072 | -1.106 | -1.118 | -902 |
| EBITDA | 345 | 481 | 639 | 153 | 73 |
| Depreciation & amort. | -0 | -92 | -100 | -100 | -108 |
| EBIT | 345 | 390 | 539 | 53 | -35 |
| Net financials | -0 | -5 | -2 | 5 | 1 |
| Profit before tax | 344 | 385 | 537 | 58 | -35 |
| Tax | 76 | 85 | 119 | 13 | -8 |
| Net profit | 269 | 300 | 418 | 45 | -27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.427 | 1.374 | 1.536 | 1.196 | 958 |
| Equity | 690 | 790 | 907 | 553 | 526 |
| Long-term debt | 70 | 74 | 114 | 21 | 0 |
| Short-term debt | 668 | 506 | 505 | 621 | 432 |
| Total debt | 737 | 580 | 619 | 641 | 432 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ST | Audit | 1979 – 2009 |
GJ Audit | Audit | 1979 – 2011 |
| Audit | 1979 – 1993 | |
KA Management | Management | 1979 – 2011 |
| Audit | 1979 – 1989 | |
TV Audit | Audit | 1979 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Taarnager Petersen | Audit | 0 companies |
| Georg Jøker Nissen | Audit | 0 companies |
| Statsaut. revisor Kim Pedersen | Audit | 0 companies |
| Kaj Alfred Sundberg | Management | 0 companies |
| Revisionsfirmaet Hans J. Jacobsen | Audit | 0 companies |
| Torben Voss | Audit | 0 companies |