| Revenue | DKK -106K | -79% |
| EBITDA | DKK -296K | +72% |
| Net profit | DKK -719K | +92% |
| Total assets | DKK 7,9M | -15% |
| Equity | DKK 7,8M | -15% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -207 | -348 | -432 | -350 | -253 | -163 | -129 | -130 | -176 | -260 | -233 | -511 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -162 | -334 | -264 | -244 | -244 | -244 | -103 | -120 | -120 | -483 | -504 | -540 | -190 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -369 | -301 | -696 | -594 | -497 | -407 | -232 | -250 | -296 | -799 | -737 | -1.051 | -296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | 190 | -0 | -0 | -34 | -51 | -160 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -429 | -491 | -696 | -594 | -531 | -458 | -392 | -250 | -296 | -799 | -737 | -1.051 | -296 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.747 | -5.835 | 1.439 | 3.424 | -196 | 5.165 | -923 | 900 | 4.797 | 5.800 | -6.028 | -7.960 | -409 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.176 | -6.326 | 743 | 2.829 | -727 | 4.707 | -1.314 | 650 | 4.501 | 5.056 | -6.765 | -9.011 | -705 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 382 | 277 | 177 | 559 | -0 | 791 | -17 | 13 | 742 | 1.073 | 33 | 47 | 13 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.557 | -6.603 | 566 | 2.270 | -727 | 3.916 | -1.297 | 637 | 3.759 | 3.928 | -6.797 | -9.058 | -719 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.087 | 29.114 | 27.431 | 28.594 | 25.485 | 28.183 | 26.431 | 24.799 | 27.090 | 32.713 | 24.661 | 9.277 | 7.853 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 32.608 | 25.005 | 24.570 | 25.840 | 25.113 | 28.029 | 26.132 | 24.769 | 27.028 | 29.457 | 19.659 | 9.102 | 7.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.474 | 2.998 | 2.479 | 2.753 | 372 | 107 | 299 | 30 | 62 | 3.256 | 5.002 | 176 | 80 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.474 | 2.998 | 2.479 | 2.753 | 372 | 107 | 299 | 30 | 62 | 3.256 | 5.002 | 176 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R | Audit | 1979 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorinteressentskabet | Audit | 0 companies |