| Revenue | DKK -52K | +160% |
| EBITDA | DKK -52K | -160% |
| Net profit | DKK -8,5M | -5% |
| Total assets | DKK 3,7M | +20% |
| Equity | DKK 3,7M | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.662 | 29 | 28 | 917 | 0 | -8 | -5.208 | -1.451 | -7 | -20 | -15 | -20 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.456 | -1.517 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.662 | 29 | 28 | 917 | 0 | -8 | -6.664 | -2.968 | -7 | -20 | -15 | -20 | -52 |
| Depreciation & amort. | 31 | -21 | -21 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.631 | 8 | 7 | 898 | 0 | -8 | -6.664 | -2.968 | -7 | -20 | -15 | -20 | -52 |
| Net financials | -86 | 1 | -0 | 0 | 0 | 0 | -233 | -29 | 663 | 17 | -6.256 | -8.020 | -8.424 |
| Profit before tax | 1.545 | 8 | 7 | 898 | 0 | -8 | -6.897 | -2.997 | 656 | -3 | -6.271 | -8.040 | -8.476 |
| Tax | 355 | 7 | 7 | 179 | 0 | -2 | -1.517 | -659 | -6 | -9 | -8 | -5 | -11 |
| Net profit | 1.190 | 1 | 0 | 719 | 0 | -6 | -5.380 | -2.338 | 662 | 6 | -6.263 | -8.035 | -8.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.510 | 2.167 | 2.166 | 3.055 | 2.875 | 2.871 | 4.627 | 2.490 | 2.933 | 2.941 | 2.958 | 3.112 | 3.737 |
| Equity | 2.151 | 2.151 | 2.152 | 2.870 | 2.870 | 2.864 | 484 | 347 | 1.011 | 1.002 | 2.813 | 3.071 | 3.708 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 14 | 14 | 184 | 5 | 7 | 4.143 | 2.098 | 1.922 | 1.939 | 145 | 41 | 29 |
| Total debt | 360 | 16 | 14 | 184 | 5 | 7 | 4.143 | 2.143 | 1.922 | 1.939 | 145 | 41 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 1979 | — | — |
MR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRITZ SCHUR A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Henrik Schur | Management | 0 companies |
| Martin Rudolf Engberg Kasten | Management | 0 companies |
| Anders Christian Boes Hjort | Board of Directors | 0 companies |
| Jan Ranners | Board of Directors | 0 companies |
| Birgit Hedall Andresen | Board of Directors | 0 companies |
| Fritz Schur | Board of Directors | 0 companies |