| Revenue | DKK -28K | -79% |
| EBITDA | DKK -28K | +60% |
| Net profit | DKK 42K | +253% |
| Total assets | DKK 1,6M | -88% |
| Equity | DKK 315K | -95% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 313 | 212 | 222 | 252 | 314 | 432 | 364 | 359 | 388 | 277 | -131 | -28 |
| Staff expenses | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.315 | 303 | -798 | 212 | 242 | -727 | 332 | 1.064 | -141 | 388 | 527 | -68 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.315 | 303 | -798 | 212 | 242 | -727 | 332 | 1.064 | -141 | 388 | 527 | -68 | -28 |
| Net financials | 1 | 1 | 1 | 0 | 0 | -5 | -4 | -4 | -5 | -9 | -9 | 1 | 81 |
| Profit before tax | 2.316 | 303 | -797 | 212 | 242 | -732 | 328 | 1.061 | -146 | 379 | 518 | -67 | 53 |
| Tax | 579 | 37 | -264 | -54 | 53 | -289 | 72 | 233 | -32 | 83 | 114 | -40 | 12 |
| Net profit | 1.737 | 266 | -533 | 266 | 189 | -444 | 256 | 827 | -114 | 296 | 404 | -27 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.356 | 10.220 | 9.208 | 9.597 | 9.793 | 8.944 | 9.082 | 10.095 | 9.999 | 7.273 | 7.646 | 13.937 | 1.632 |
| Equity | 7.688 | 7.954 | 7.420 | 7.687 | 7.876 | 7.432 | 7.688 | 8.515 | 8.401 | 5.697 | 6.100 | 6.073 | 315 |
| Long-term debt | 125 | 46 | 46 | 46 | 188 | 182 | 185 | 186 | 188 | 189 | 0 | 0 | 0 |
| Short-term debt | 627 | 323 | 137 | 343 | 188 | 258 | 138 | 148 | 253 | 210 | 293 | 7.864 | 1.317 |
| Total debt | 753 | 368 | 182 | 389 | 376 | 440 | 323 | 334 | 441 | 399 | 293 | 7.864 | 1.317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 1996 | — | — |
SL Management | Management | 1996 | — | — |
| Audit | 1996 | — | — | |
HH Management | Management | 1978 | — | — |
BU Management | Management | 2000 | — | — |
LH | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINGEBERG 2 - 4. SLAGELSE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Georg Ulrich | Management | 0 companies |
| Susanne Lauritsen | Management | 0 companies |
| Revisionsfirmaet Hans Helge Skelhøj | Audit | 0 companies |
| Hanne Højgaard | Management | 0 companies |
| Birgitte Ulrich Høyer | Management | 0 companies |
| Laurits Henning Lauritsen | Audit | 0 companies |
| Knud Højgaard | Board of Directors | 0 companies |
| Birthe Kahl Andersen | Board of Directors | 0 companies |