| Revenue | DKK 353K | -59% |
| EBITDA | DKK 93K | -85% |
| Net profit | DKK 119K | -76% |
| Total assets | DKK 5,6M | +4% |
| Equity | DKK 4,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 215 | 425 | 467 | 413 | 498 | 690 | 573 | 805 | 556 | 701 | 433 | 870 | 353 |
| Staff expenses | -252 | -278 | -331 | -249 | -217 | -214 | -220 | -220 | -187 | -230 | -236 | -243 | -254 | -260 |
| EBITDA | 129 | -63 | 94 | 218 | 196 | 284 | 470 | 353 | 618 | 326 | 465 | 191 | 616 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | -63 | 94 | 218 | 196 | 284 | 470 | 353 | 618 | 326 | 465 | 191 | 616 | 93 |
| Net financials | -9 | 4 | 25 | 16 | -17 | 19 | -49 | -82 | -47 | -10 | -34 | -12 | 25 | 60 |
| Profit before tax | 120 | -59 | 119 | 233 | 179 | 303 | 421 | 271 | 572 | 316 | 431 | 179 | 641 | 153 |
| Tax | 18 | -0 | 15 | 56 | 40 | 68 | 93 | 60 | 126 | 70 | 95 | 39 | 142 | 34 |
| Net profit | 102 | -59 | 103 | 178 | 140 | 234 | 327 | 211 | 446 | 246 | 336 | 139 | 499 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.267 | 1.640 | 1.961 | 2.252 | 2.634 | 3.230 | 3.650 | 3.977 | 4.400 | 5.048 | 5.404 | 5.400 | 5.601 |
| Equity | 1.149 | 1.090 | 1.193 | 1.371 | 1.510 | 1.745 | 2.072 | 2.283 | 2.729 | 2.975 | 3.310 | 3.450 | 3.949 | 4.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 | 62 | 83 | 46 | 110 | 51 | 73 | 18 | 116 | 34 |
| Short-term debt | 158 | 177 | 447 | 536 | 702 | 827 | 1.074 | 1.321 | 1.138 | 1.375 | 1.664 | 1.935 | 1.335 | 1.499 |
| Total debt | 158 | 177 | 447 | 536 | 742 | 889 | 1.158 | 1.367 | 1.248 | 1.426 | 1.737 | 1.954 | 1.451 | 1.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1978 | — | — |
JW Audit | Audit | 1999 | — | — |
| Audit | 1978 | — | — | |
KA Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Boesen | Management | 0 companies |
| Jørn Wendelboe Holm | Audit | 0 companies |
| Revisionsfirmaet Askgaard Oles en | Audit | 0 companies |
| Kurt Adriansen | Audit | 0 companies |
| Grete Boesen | Board of Directors | 0 companies |