| Revenue | DKK 14,7M | +14% |
| EBITDA | DKK 9,4M | +50% |
| Net profit | DKK 5,8M | +62% |
| Total assets | DKK 28,4M | +19% |
| Equity | DKK 23,6M | +19% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.889 | 11.630 | 11.578 | 12.809 | 14.661 |
| Staff expenses | -7.053 | -6.494 | -0 | -0 | -0 |
| EBITDA | 5.881 | 5.435 | 4.828 | 6.264 | 9.390 |
| Depreciation & amort. | -1.166 | -1.274 | -1.248 | -1.092 | -1.371 |
| EBIT | 4.714 | 4.161 | 3.580 | 5.172 | 8.020 |
| Net financials | -475 | -532 | -575 | -576 | -609 |
| Profit before tax | 4.239 | 3.629 | 3.005 | 4.596 | 7.410 |
| Tax | 929 | 816 | 666 | 1.024 | 1.622 |
| Net profit | 3.310 | 2.813 | 2.338 | 3.572 | 5.788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.104 | 21.992 | 24.559 | 23.913 | 28.414 |
| Equity | 14.075 | 13.888 | 16.227 | 19.799 | 23.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.534 | 7.546 | 7.772 | 3.454 | 4.199 |
| Total debt | 13.534 | 7.546 | 7.772 | 3.454 | 4.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (11) | ||
AA Chief Executive Officer | Chief Executive Officer | 1978 – 1999 |
SR Audit | Audit | 1978 – 1990 |
JS Management | Management | 1978 – 1990 |
NJ Management | Management | 1978 – 1989 |
FN Management | Management | 1978 – 1996 |
JW Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
UO Chief Executive Officer | Chief Executive Officer | 1978 – 2025 |
| Audit | 1995 – 1995 | |
CH Management | Management | 1978 – 1992 |
| Audit | 1978 – 1995 | |
KE Management | Management | 1978 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2025 – 2026 | |
| Chairman | 1978 – 2026 | |
| Board of Directors | 1978 – 1992 | |
| Board of Directors | 1978 – 1992 | |
| Board of Directors | 1978 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Derek James Murphy | Chief Executive Officer | 0 companies |
| Anders Arvai | Chief Executive Officer | 0 companies |
| Scan Revision | Audit | 0 companies |
| Jan Seierskilde Vestergaard | Management | 0 companies |
| Nicholas John Ridley | Management | 0 companies |
| Freddie Nielsen | Management | 0 companies |
| Jørgen Wad Johansen | Chief Executive Officer | 0 companies |
| Ulrik Overland | Chief Executive Officer | 0 companies |
| Statsaut. revisor Preben Larsen | Audit | 0 companies |
| Carsten Haagh Overland | Management | 0 companies |
| Preben Larsen, Spicer & Oppenheim,statsaut.revisorer | Audit | 0 companies |
| Kurt Erling Birk | Management | 0 companies |
| Kim Aage Egegaard | Board of Directors | 0 companies |
| Christian Hamdrup Overland | Chairman | 0 companies |
| Hugo Steen Berthelsen | Board of Directors | 0 companies |
| Lilian Kvist Overland | Board of Directors | 0 companies |
| Paul Edward Manley | Chairman | 0 companies |
| Michael Joseph Cummins | Board of Directors | 0 companies |
| Carsten Neergaard-Nielsen | Board of Directors | 0 companies |