| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK 332K | -29% |
| Net profit | DKK 215K | -33% |
| Total assets | DKK 6M | +25% |
| Equity | DKK 2,6M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.854 | 3.330 | 3.438 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -338 | 468 | 332 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -338 | 468 | 332 |
| Net financials | -32 | -56 | -35 |
| Profit before tax | -370 | 413 | 296 |
| Tax | -87 | 93 | 82 |
| Net profit | -283 | 319 | 215 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.365 | 4.829 | 6.049 |
| Equity | 2.090 | 2.409 | 2.624 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.040 | 2.327 | 3.385 |
| Total debt | 1.040 | 2.327 | 3.385 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FJ Management | Management | 1978 – 1990 |
PJ Management | Management | 1997 – 2015 |
RA Management | Management | 1978 – 1997 |
PS Audit | Audit | 1978 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 1978 – 2009 | |
| Board of Directors | 1978 – 1990 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 1978 – 1995 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1978 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Junge Andersen | Management | 0 companies |
| Peter Jørgensen | Management | 0 companies |
| Rune Anders Larsson | Management | 0 companies |
| Peter Schak Larsen | Audit | 0 companies |
| Trine Sørensen | Chairman | 0 companies |
| Ole Møller | Board of Directors | 0 companies |
| Jakob Nymark | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Jørn Emil Svendsen | Board of Directors | 0 companies |
| Peter Stampe Hansen | Chairman | 0 companies |
| Morten Kristiansen | Board of Directors | 0 companies |
| Jens Bach Mortensen | Chairman | 0 companies |
| Christian Nortvig Mortensen | Board of Directors | 0 companies |
| Helge Thygesen | Board of Directors | 0 companies |
| Carl Goran Lennart Ottosson | Board of Directors | 0 companies |