| Revenue | DKK 3M | -7% |
| EBITDA | DKK 60K | +108% |
| Net profit | DKK -202K | +81% |
| Total assets | DKK 1,7M | -47% |
| Equity | DKK -320K | -172% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -4.200 | 4.573 | 4.137 | 3.272 | 3.048 |
| Staff expenses | -3.894 | -4.341 | -4.112 | -4.069 | -2.988 |
| EBITDA | -100 | 232 | 25 | -796 | 60 |
| Depreciation & amort. | -103 | -150 | -133 | -113 | -215 |
| EBIT | -203 | 83 | -108 | -910 | -155 |
| Net financials | 0 | 0 | 0 | -52 | -47 |
| Profit before tax | -204 | 87 | -163 | -961 | -202 |
| Tax | -0 | -0 | -116 | 116 | -0 |
| Net profit | -204 | 87 | -47 | -1.077 | -202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.044 | 3.460 | 4.359 | 3.121 | 1.653 |
| Equity | 919 | 1.007 | 959 | -118 | -320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.125 | 2.454 | 3.400 | 3.239 | 1.973 |
| Total debt | -3.125 | 2.454 | 3.400 | 3.239 | 1.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1978 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VE | Audit | 1978 | — | — |
JM Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN THOMSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lindhart Thomsen | Management | 0 companies |
| Morten Lindhart Ammentorp Lander | Chief Executive Officer | 0 companies |
| Villy Elkjær Mikkelsen | Audit | 0 companies |
| John Møller Borup | Audit | 0 companies |
| Tina Lindhart Thomsen | Board of Directors | 0 companies |
| Leny Woss Thomsen | Board of Directors | 0 companies |