| Revenue | DKK 848,5M | -12% |
| EBITDA | DKK 158,8M | -2% |
| Net profit | DKK 119,3M | +8% |
| Total assets | DKK 216,6M | -10% |
| Equity | DKK 146M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 927.225 | 961.046 | 848.543 |
| Staff expenses | -9.103 | -10.224 | -10.167 |
| EBITDA | 85.037 | 161.688 | 158.826 |
| Depreciation & amort. | -12.309 | -12.532 | -6.715 |
| EBIT | 72.728 | 149.156 | 152.111 |
| Net financials | -899 | -3.416 | 458 |
| Profit before tax | 71.829 | 145.740 | 152.569 |
| Tax | 17.944 | 35.100 | 33.223 |
| Net profit | 53.885 | 110.640 | 119.346 |
| Item | 2012 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 215.138 | 240.534 | 216.642 |
| Equity | 90.879 | 136.694 | 146.040 |
| Long-term debt | 18.842 | 9.597 | -1.643 |
| Short-term debt | 120.410 | 100.688 | 68.959 |
| Total debt | 120.410 | 100.688 | 68.959 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
LE Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
PB Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
LM Management | Management | 2003 – 2003 |
TB Management | Management | 2005 – 2010 |
JJ Management | Management | 2003 – 2004 |
TS Management | Management | 2015 – 2017 |
HH Chief Executive Officer | Chief Executive Officer | 1998 – 2001 |
JP Management | Management | 1978 – 1996 |
BM Management | Management | 2001 – 2003 |
TT Management | Management | 2003 – 2003 |
JE Audit | Audit | 1978 – 1990 |
HM Chief Executive Officer | Chief Executive Officer | 2010 – 2014 |
BH Management | Management | 2004 – 2005 |
AH Management | Management | 1978 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1978 – 1991 | |
| Board of Directors | 1978 – 1996 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1998 – 2000 | |
| Chairman | 2003 – 2005 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2008 – 2014 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 1978 – 1991 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 1978 – 1996 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 1998 – 2000 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2014 – 2017 | |
| Chairman | 2000 – 2003 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eivind Forberg | Chief Executive Officer | 0 companies |
| Peter Bille Martens | Chief Executive Officer | 0 companies |
| Lars Mogens Erlingson | Management | 0 companies |
| Thor Braathen | Management | 0 companies |
| Jytte Jonna Larsen | Management | 0 companies |
| Torben Skyum-Jensen | Management | 0 companies |
| Henning Hillbrandt Jensen | Chief Executive Officer | 0 companies |
| Jens Peter Peters | Management | 0 companies |
| Bent Marcussen | Management | 0 companies |
| Tormod Tingstad | Management | 0 companies |
| Jens Erik Petersen | Audit | 0 companies |
| Henriette Magnussen | Chief Executive Officer | 0 companies |
| Britta Holbech Hansen | Management | 0 companies |
| Aage Hansen | Management | 0 companies |
| Thorleif Hals | Board of Directors | 0 companies |
| Dennis Clausen Pedersen | Board of Directors | 0 companies |
| Pia Nielsen | Board of Directors | 0 companies |
| Heidi Overmark | Board of Directors | 0 companies |
| Jan-Erik Relbo | Board of Directors | 0 companies |
| Alvin Kristian Rosvoll | Chairman | 0 companies |
| Marjo Katariina Keränen | Board of Directors | 0 companies |
| Ola Helge Gjerde | Chairman | 0 companies |
| Per Kværum | Chairman | 0 companies |
| Stig Oscar Rantsén | Board of Directors | 0 companies |
| Thorleif Hals | Chairman | 0 companies |
| Terje Eide | Board of Directors | 0 companies |
| Jim Trudslev | Board of Directors | 0 companies |
| Thor Braathen | Board of Directors | 0 companies |
| Alvin Kristian Rossvoll | Board of Directors | 0 companies |
| Lars Mogens Erlingson | Board of Directors | 0 companies |
| Paul Rickard Malmberg | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Steffen Halmø | Board of Directors | 0 companies |
| Anders Lerstad | Chairman | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |
| Jarle Eidar Hagen | Board of Directors | 0 companies |
| Anette Brøto | Board of Directors | 0 companies |