| Revenue | DKK -30K | -5% |
| EBITDA | DKK -30K | +5% |
| Net profit | DKK 49K | -98% |
| Total assets | DKK 1,7M | -89% |
| Equity | DKK 1,6M | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -672 | -42 | -112 | -315 | -20 | 0 | -31 | -92 | 0 | — | -25 | -32 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -271 | -955 | -101 | -130 | -473 | -64 | -13 | -43 | -106 | -11 | -11 | -25 | -32 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -271 | -955 | -101 | -130 | -473 | -64 | -13 | -43 | -106 | -11 | -11 | -25 | -32 | -30 |
| Net financials | -186 | 420 | 212 | -30 | -7 | -16 | -19 | -17 | -18 | -21 | -1.952 | 1.369 | 3.471 | 97 |
| Profit before tax | -458 | -534 | 61 | -204 | -615 | -80 | -32 | -61 | -124 | -32 | -1.964 | 1.344 | 3.439 | 67 |
| Tax | -114 | 219 | -0 | -0 | -0 | -18 | -7 | -13 | -27 | -7 | -432 | 296 | 518 | 18 |
| Net profit | -344 | -753 | 111 | -159 | -480 | -63 | -25 | -47 | -97 | -25 | -1.532 | 1.049 | 2.921 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 3.831 | 885 | 795 | 471 | 321 | 416 | 324 | 385 | 353 | 11.322 | 12.181 | 15.009 | 1.665 |
| Equity | 3.777 | 3.024 | 634 | 375 | -105 | -168 | -192 | -240 | -336 | -362 | 10.607 | 11.655 | 14.576 | 1.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 807 | 251 | 420 | 576 | 489 | 609 | 564 | 722 | 715 | 716 | 526 | 433 | 40 |
| Total debt | 87 | 807 | 251 | 420 | 576 | 489 | 609 | 564 | 722 | 715 | 716 | 526 | 433 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2024 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JH Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOK HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Hans Otto Bach Kjær | Chief Executive Officer | 0 companies |
| Jonas Houkjær Bech | Unofficial title | 0 companies |
| Erik Haumann | Board of Directors | 0 companies |
| Aase Kirstine Kjær | Chairman | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |