| Revenue | DKK 5,8M | +44% |
| EBITDA | DKK 2,9M | +97% |
| Net profit | DKK 2,2M | +102% |
| Total assets | DKK 8,7M | +2% |
| Equity | DKK 5,8M | +4% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.747 | 4.941 | 4.384 | 4.056 | 5.841 |
| Staff expenses | -2.796 | -2.785 | -2.645 | -2.570 | -2.878 |
| EBITDA | 1.952 | 2.156 | 1.723 | 1.486 | 2.936 |
| Depreciation & amort. | -314 | -219 | -237 | -252 | -228 |
| EBIT | 1.638 | 1.936 | 1.486 | 1.234 | 2.708 |
| Net financials | 53 | -12 | 225 | 183 | 116 |
| Profit before tax | 1.690 | 1.924 | 1.711 | 1.417 | 2.824 |
| Tax | 372 | 427 | 379 | 316 | 595 |
| Net profit | 1.318 | 1.498 | 1.332 | 1.101 | 2.229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.030 | 8.043 | 8.615 | 8.571 | 8.701 |
| Equity | 6.614 | 7.112 | 6.444 | 5.545 | 5.773 |
| Long-term debt | 0 | -428 | 0 | 0 | 0 |
| Short-term debt | 4.416 | 932 | 2.171 | 3.026 | 2.927 |
| Total debt | 4.416 | 932 | 2.171 | 3.026 | 2.927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2025 |
| Former (1) | ||
SR Audit | Audit | 1978 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 1978 | |
| Former (2) | ||
| Board of Directors | 1996 – 2004 | |
| Chairman | 1996 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arnfred Zacho | Management | 0 companies |
| Steen Rasmussen | Audit | 0 companies |
| Jeanet Toustrup Ravnsbæk Zacho | Board of Directors | 0 companies |
| Flemming Toustrup Zacho | Board of Directors | 0 companies |
| Karin Toustrup Zacho | Chairman | 0 companies |
| Bo Ravnsbæk Zacho | Board of Directors | 0 companies |