| Revenue | DKK -19K | -80% |
| EBITDA | DKK -19K | +80% |
| Net profit | DKK 115K | +87% |
| Total assets | DKK 3,6M | +9% |
| Equity | DKK 3,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 288 | 273 | 283 | 69 | 54 | 171 | 115 | — | — | -15 | 23 | -94 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | 188 | 195 | 224 | 69 | 54 | 171 | 115 | 2 | 36 | -15 | 23 | -94 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | 188 | 195 | 224 | 69 | 54 | 171 | 115 | 2 | 36 | -15 | 23 | -94 | -19 |
| Net financials | 136 | 115 | 143 | 78 | 103 | 142 | -253 | 62 | -1 | 457 | -27 | 300 | 162 | 384 |
| Profit before tax | 478 | 303 | 337 | 302 | 172 | 196 | -82 | 178 | 1 | 493 | -43 | 324 | 68 | 365 |
| Tax | 64 | 56 | 59 | 65 | 21 | 20 | 43 | 31 | 1 | 10 | 4 | 24 | 7 | 90 |
| Net profit | 414 | 247 | 279 | 237 | 151 | 176 | -125 | 147 | 0 | 482 | -47 | 299 | 61 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.949 | 3.219 | 3.529 | 3.796 | 3.846 | 4.007 | 3.554 | 2.802 | 2.779 | 3.177 | 3.074 | 3.296 | 3.332 | 3.630 |
| Equity | 1.551 | 1.798 | 2.076 | 2.313 | 2.434 | 2.610 | 2.485 | 2.632 | 2.632 | 3.074 | 2.948 | 3.165 | 3.239 | 3.354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.398 | 1.421 | 1.452 | 1.483 | 1.412 | 1.397 | 1.069 | 170 | 147 | 103 | 127 | 131 | 93 | 276 |
| Total debt | 1.398 | 1.421 | 1.452 | 1.483 | 1.412 | 1.397 | 1.069 | 170 | 147 | 103 | 127 | 131 | 93 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 1978 | — | — |
AS Audit | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alternativ Revision | Audit | 0 companies |
| Arne Stahlfest | Audit | 0 companies |