| Revenue | DKK 461K | -2% |
| EBITDA | DKK 177K | -20% |
| Net profit | DKK 910K | -39% |
| Total assets | DKK 40,7M | +0% |
| Equity | DKK 38,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.684 | 57.685 | 60.504 | 806 | 1.776 | 2.362 | 1.725 | 1.311 | 1.975 | 1.143 | 743 | 507 | 469 | 461 |
| Staff expenses | -40.254 | -47.942 | -53.265 | -0 | -1.072 | -1.291 | -1.105 | -701 | -701 | -752 | -824 | -257 | -248 | -284 |
| EBITDA | 11.430 | 9.228 | 7.176 | 806 | 704 | 1.072 | 620 | 610 | 1.274 | 366 | -80 | 250 | 220 | 177 |
| Depreciation & amort. | -4.778 | -4.568 | -4.221 | -0 | -250 | -408 | -446 | -588 | -657 | -464 | -312 | -144 | -140 | -140 |
| EBIT | 6.652 | 4.660 | 2.956 | 806 | 454 | 663 | 173 | 22 | 617 | -98 | -392 | 106 | 80 | 37 |
| Net financials | -407 | 170 | 650 | 516 | 39 | 529 | 979 | 686 | 11.125 | 3.351 | -3.251 | 3.214 | 1.839 | 1.130 |
| Profit before tax | 5.802 | 2.052 | 3.606 | 1.322 | 493 | 1.192 | 1.153 | 708 | 11.742 | 3.254 | -3.643 | 3.320 | 1.919 | 1.167 |
| Tax | 1.590 | 908 | 901 | 307 | 114 | 253 | 255 | 79 | 679 | 562 | -894 | 744 | 421 | 258 |
| Net profit | 4.211 | 1.144 | 1.145 | 1.015 | 380 | 940 | 898 | 629 | 11.064 | 2.692 | -2.749 | 2.576 | 1.498 | 910 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.194 | 51.009 | 55.649 | 25.594 | 25.885 | 27.192 | 27.317 | 27.859 | 38.914 | 41.216 | 36.459 | 39.668 | 40.637 | 40.671 |
| Equity | 21.610 | 22.658 | 23.706 | 23.022 | 23.300 | 24.136 | 24.930 | 25.451 | 36.404 | 38.096 | 35.234 | 37.696 | 38.454 | 38.603 |
| Long-term debt | 433 | 2.097 | 3.784 | 0 | 0 | 198 | 0 | 0 | 249 | 0 | 0 | 0 | 266 | 167 |
| Short-term debt | 21.030 | 20.716 | 21.163 | 948 | 933 | 1.173 | 713 | 739 | 591 | 1.450 | 450 | 465 | 368 | 381 |
| Total debt | 21.464 | 22.813 | 24.947 | 948 | 933 | 1.371 | 713 | 739 | 840 | 1.450 | 450 | 465 | 634 | 548 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lindahl Christensen | Board of Directors | 0 companies |
| Bente Lillian Christensen | Board of Directors | 0 companies |
| Knud Kasper Damsgaard | Chairman | 0 companies |
| Gunner Kreutzer Jakobsen | Board of Directors | 0 companies |
| Flemming Johnsen | Board of Directors | 0 companies |