| Revenue | DKK -1K | +4% |
| EBITDA | DKK -1K | -4% |
| Net profit | DKK 23K | +3188% |
| Total assets | DKK 205K | +13% |
| Equity | DKK 134K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 0 | 0 | 20 | 32 | -3 | -20 | -9 | -2 | -1 | -5 | -0 | -1 | -1 |
| Staff expenses | -203 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -476 | -134 | -14 | 20 | 25 | -3 | -20 | -9 | -2 | -1 | -5 | -0 | -1 | -1 |
| Depreciation & amort. | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -497 | -134 | -14 | 20 | 25 | -3 | -20 | -9 | -2 | -1 | -5 | -0 | -1 | -1 |
| Net financials | -57 | -3 | -3 | -0 | 1 | 1 | 0 | -0 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit before tax | -554 | -138 | -18 | 19 | 26 | -2 | -20 | -10 | -2 | -0 | -3 | 2 | 1 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -0 | -79 | -0 | 0 | 0 | -22 |
| Net profit | -554 | -138 | -18 | 19 | 26 | -2 | -20 | 37 | -2 | 79 | -3 | 1 | 1 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 13 | 92 | 118 | 116 | 122 | 104 | 103 | 98 | 178 | 176 | 179 | 181 | 205 |
| Equity | -946 | -6 | -24 | -5 | 20 | 18 | -2 | 35 | 34 | 112 | 110 | 111 | 112 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 19 | 116 | 123 | 96 | 104 | 106 | 68 | 64 | 65 | 67 | 68 | 70 | 71 |
| Total debt | 1.046 | 19 | 116 | 123 | 96 | 104 | 106 | 68 | 64 | 65 | 67 | 68 | 70 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 1979 | — | — |
EL Audit | Audit | 1979 | — | — |
AS Management | Management | 1979 | — | — |
AP Audit | Audit | 1979 | — | — |
KB Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1979 | — | — | |
| Chairman | 1979 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1979 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN COPSØ Holding ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Copsø | Management | 0 companies |
| Erik Lund | Audit | 0 companies |
| Arne Svarrer Gundestrup | Management | 0 companies |
| Ab Pictura | Audit | 0 companies |
| Kim Bjørnkjær Kruchov | Management | 0 companies |
| Arne Paabøl Andersen | Board of Directors | 0 companies |
| Holger Refslund | Board of Directors | 0 companies |
| Sonja Jensen | Board of Directors | 0 companies |
| Hans Tobiesen | Chairman | 0 companies |
| Ulla Helene Knudsen | Board of Directors | 0 companies |
| Karen Elisabeth Lykkegaard Copsø | Chairman | 0 companies |
| Ole Tandrup | Chairman | 0 companies |
| Rasmus Copsø | Board of Directors | 0 companies |
| Martin Riber Andersen | Board of Directors | 0 companies |
| Joan Pedersen | Board of Directors | 0 companies |