| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +78% |
| Net profit | DKK -66K | -36% |
| Total assets | DKK 5,5M | -8% |
| Equity | DKK 5,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | -321 | -596 | -525 | -1.426 | 55 | 28 | — | — | -17 | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | -292 | 576 | 485 | 1.402 | 41 | 17 | 52 | -9 | -17 | -58 | -109 | -51 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 344 | -292 | 576 | 485 | 1.402 | 41 | 17 | 52 | -9 | -17 | -58 | -109 | -51 | -11 |
| Net financials | 73 | -87 | 52 | -133 | 0 | 0 | 0 | 66 | 3 | -64 | -56 | -58 | -46 | -57 |
| Profit before tax | 417 | -380 | 627 | 352 | 1.402 | 42 | 17 | 52 | -10 | -81 | -62 | -114 | -50 | -68 |
| Tax | -1 | -15 | 8 | 0 | -4 | -3 | -3 | -3 | -3 | -5 | -2 | -13 | -2 | -2 |
| Net profit | 418 | -364 | 620 | 352 | 1.405 | 44 | 19 | 55 | -7 | -76 | -60 | -101 | -48 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.521 | 7.921 | 8.237 | 8.477 | 9.756 | 9.403 | 9.020 | 8.675 | 8.267 | 7.596 | 7.031 | 6.431 | 5.983 | 5.517 |
| Equity | 7.287 | 7.574 | 8.094 | 8.346 | 9.751 | 9.396 | 9.015 | 8.670 | 8.262 | 7.586 | 7.026 | 6.426 | 5.977 | 5.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | -346 | 143 | 131 | 5 | 7 | 5 | 5 | 5 | 10 | 5 | 6 | 6 | 6 |
| Total debt | 211 | -346 | 143 | 131 | 5 | 7 | 5 | 5 | 5 | 10 | 5 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER | Board of Directors | 1979 | — | — |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2007 | — | — | |
JS | Board of Directors | 1979 | — | — |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 1979 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Holst | Management | 0 companies |
| Erik Rou | Board of Directors | 0 companies |
| Jesper Aaris Nielsen | Board of Directors | 0 companies |
| Hanne Birch Madsen | Board of Directors | 0 companies |
| Karsten Kold | Board of Directors | 0 companies |
| Anders Bang Kiertzner | Board of Directors | 0 companies |
| Jan Sejr | Board of Directors | 0 companies |
| Thomas Bach | Board of Directors | 0 companies |
| Torsten Godfred Slottved | Board of Directors | 0 companies |
| Peter Glud | Board of Directors | 0 companies |
| Poul Hartmann | Board of Directors | 0 companies |
| Susanne Bang | Board of Directors | 0 companies |