| Revenue | DKK 240K | +13% |
| EBITDA | DKK 240K | +13% |
| Net profit | DKK 1,6M | -50% |
| Total assets | DKK 89,8M | +1% |
| Equity | DKK 87,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -69 | -67 | -59 | -27 | -231 | -24 | -7 | 31 | 3.578 | 246 | 252 | 212 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -69 | -67 | -59 | -27 | -231 | -24 | -7 | 31 | 3.578 | 246 | 252 | 212 | 240 |
| Depreciation & amort. | -8 | -8 | -8 | -3 | -0 | -0 | -0 | -0 | -34 | -0 | -0 | -0 | -17 | -14 |
| EBIT | -106 | -78 | -75 | -63 | -27 | -231 | -24 | -7 | -2 | 3.578 | 246 | 252 | 194 | 225 |
| Net financials | -1.098 | 3.648 | 3.825 | 4.298 | 2.227 | 273 | -2.148 | 14 | -23 | 650 | 1.258 | 2.030 | 3.153 | 1.526 |
| Profit before tax | -1.204 | 3.570 | 3.750 | 4.235 | 2.200 | 42 | -2.172 | 7 | -26 | 4.228 | 1.505 | 2.282 | 3.348 | 1.751 |
| Tax | 207 | 189 | -741 | 43 | -0 | -432 | 512 | -0 | -0 | 149 | 331 | -336 | 89 | 106 |
| Net profit | -1.411 | 3.382 | 4.491 | 4.192 | 2.200 | 474 | -2.684 | 7 | -26 | 4.079 | 1.174 | 2.618 | 3.259 | 1.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.080 | 55.712 | 60.261 | 62.586 | 60.001 | 59.969 | 58.488 | 57.705 | 57.442 | 84.903 | 85.559 | 87.065 | 88.656 | 89.789 |
| Equity | 50.364 | 53.746 | 58.237 | 62.429 | 58.863 | 59.337 | 56.653 | 55.704 | 55.679 | 79.022 | 80.147 | 82.766 | 86.097 | 87.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.715 | 1.967 | 2.024 | 158 | 1.138 | 621 | 1.835 | 2.001 | 1.763 | 5.881 | 5.411 | 4.299 | 2.559 | 2.046 |
| Total debt | 2.715 | 1.967 | 2.024 | 158 | 1.138 | 632 | 1.835 | 2.001 | 1.763 | 5.881 | 5.411 | 4.299 | 2.559 | 2.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1979 | — | — | |
MP Management | Management | 1979 | — | — |
| Audit | 1979 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Johnny Nielsen | Audit | 0 companies |
| Martin Peter Hansen | Management | 0 companies |
| Reg. revisor Knud Erik Pedersen | Audit | 0 companies |
| Whitney Maria Bjerrum | Board of Directors | 0 companies |
| Hans Erik Nielsen | Board of Directors | 0 companies |
| Katrine Maria Nielsen | Board of Directors | 0 companies |
| Niklas Grønlund Nielsen | Chairman | 0 companies |
| Dawn Marie Williamson | Board of Directors | 0 companies |