| Revenue | DKK 2,3M | +1% |
| EBITDA | DKK 105K | +172% |
| Net profit | DKK 81K | +227% |
| Total assets | DKK 783K | +43% |
| Equity | DKK 192K | +73% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 667 | 964 | 1.555 | 2.240 | 2.265 |
| Staff expenses | -681 | -855 | -1.583 | -2.202 | -2.160 |
| EBITDA | -14 | 109 | -29 | 39 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 109 | -29 | 39 | 105 |
| Net financials | -10 | -8 | -4 | -1 | 0 |
| Profit before tax | -24 | 101 | -33 | 38 | 105 |
| Tax | -0 | -12 | 0 | 13 | 24 |
| Net profit | -24 | 113 | -33 | 25 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 226 | 486 | 547 | 546 | 783 |
| Equity | 6 | 119 | 86 | 111 | 192 |
| Long-term debt | 0 | 0 | 0 | 1 | 19 |
| Short-term debt | 220 | 367 | 461 | 435 | 567 |
| Total debt | 220 | 367 | 461 | 436 | 586 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SH Audit | Audit | 1978 – 1989 |
FR | Audit | 1978 – 1992 |
SC Management | Management | 1978 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Helge Larsen | Audit | 0 companies |
| Frederiksberg Revision I/S | Audit | 0 companies |
| Susan Christel Reimer Okuno | Management | 0 companies |