| Revenue | DKK 12,4M | +1176% |
| EBITDA | DKK 12,2M | +817% |
| Net profit | DKK 9,5M | +1452% |
| Total assets | DKK 17,7M | -10% |
| Equity | DKK 10,7M | +799% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.885 | — | 909 | 973 | 12.414 |
| Staff expenses | -363 | -356 | -274 | -236 | -254 |
| EBITDA | 1.522 | 1.170 | 635 | -1.696 | 12.160 |
| Depreciation & amort. | 582 | -582 | -518 | -9 | -0 |
| EBIT | 940 | 587 | 117 | -1.705 | 12.160 |
| Net financials | -414 | -372 | -357 | -308 | -261 |
| Profit before tax | 526 | 216 | -240 | -2.013 | 11.899 |
| Tax | -52 | -147 | -36 | -1.311 | 2.417 |
| Net profit | 578 | 363 | -204 | -702 | 9.482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 22.154 | 21.882 | 20.960 | 19.606 | 17.704 |
| Equity | 1.613 | 2.036 | 1.888 | 1.186 | 10.668 |
| Long-term debt | 10.837 | 10.095 | 9.366 | 0 | 0 |
| Short-term debt | 6.084 | 6.410 | 6.412 | 18.420 | 7.036 |
| Total debt | 16.921 | 16.505 | 15.778 | 18.420 | 7.036 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
HJ Management | Management | 1996 – 2003 |
CH Unofficial title | Unofficial title | 2019 – 2019 |
CC Management | Management | 2003 – 2003 |
KB Management | Management | 2003 – 2007 |
JW Chief Executive Officer | Chief Executive Officer | 2007 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2010 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 20–24.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Gustavsen | Management | 0 companies |
| Carsten Højer Jensen | Unofficial title | 0 companies |
| Carsten Clausen | Management | 0 companies |
| Knud Bjarne Rasmussen | Management | 0 companies |
| Janne Westy Rasmussen | Chief Executive Officer | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Kristine Holst Rasmussen | Board of Directors | 0 companies |
| Line Rasmussen | Board of Directors | 0 companies |