| Revenue | DKK 5,1M | +9% |
| EBITDA | DKK 1,4M | +34% |
| Net profit | DKK 777K | +17% |
| Total assets | DKK 16,5M | +5% |
| Equity | DKK 14,9M | +2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.468 | 4.115 | 3.931 | 4.685 | 5.100 |
| Staff expenses | -3.207 | -3.403 | -3.218 | -3.642 | -3.699 |
| EBITDA | 1.260 | 711 | 713 | 1.043 | 1.400 |
| Depreciation & amort. | -638 | -579 | -477 | -322 | -394 |
| EBIT | 623 | 133 | 236 | 721 | 1.006 |
| Net financials | -51 | -77 | 25 | 123 | -63 |
| Profit before tax | 571 | 55 | 260 | 844 | 943 |
| Tax | 143 | 46 | 78 | 178 | 166 |
| Net profit | 428 | 9 | 182 | 665 | 777 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.778 | 15.032 | 15.778 | 15.733 | 16.477 |
| Equity | 14.978 | 14.312 | 14.495 | 14.660 | 14.937 |
| Long-term debt | 163 | 41 | 73 | 231 | 163 |
| Short-term debt | 636 | 679 | 1.210 | 842 | 1.377 |
| Total debt | 799 | 720 | 1.283 | 1.073 | 1.541 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2007 |
| Former (1) | ||
EJ | Audit | 1977 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 1998 | |
| Board of Directors | 1977 | |
| Board of Directors | 1977 | |
| Board of Directors | 1998 | |
| Former (2) | ||
| Board of Directors | 1977 – 1989 | |
| Board of Directors | 1977 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eilif Johannes Iversen | Audit | 0 companies |
| Thomas Bank Olesen | Management | 0 companies |
| Heidi Marie Heide Olesen | Board of Directors | 0 companies |
| Solvejg Rosendal Iversen | Board of Directors | 0 companies |
| John Heide Iversen | Board of Directors | 0 companies |
| Hans Heide Iversen | Board of Directors | 0 companies |
| Iver Hejde Iversen | Board of Directors | 0 companies |
| Peder Rauhe | Board of Directors | 0 companies |