| Revenue | DKK -19K | +72% |
| EBITDA | DKK -19K | -72% |
| Net profit | DKK -16K | -254% |
| Total assets | DKK 92K | -15% |
| Equity | DKK 35K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 388 | 371 | 300 | 244 | 30 | 51 | 77 | 102 | 125 | 0 | 17 | -11 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 56 | 55 | 22 | -120 | 3 | 23 | 24 | 16 | 35 | -3 | 7 | -11 | -19 |
| Depreciation & amort. | 63 | -53 | -50 | -213 | -66 | -0 | -5 | -4 | -3 | -3 | -1 | -0 | -1 | -1 |
| EBIT | 63 | 3 | 6 | -191 | -186 | 3 | 18 | 21 | 13 | 32 | -4 | 7 | -12 | -20 |
| Net financials | -0 | -1 | -1 | -22 | -1 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 63 | 2 | 4 | -213 | -187 | 3 | 18 | 21 | 13 | 32 | -4 | 7 | -12 | -20 |
| Tax | 21 | 1 | 2 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -4 |
| Net profit | 41 | 1 | 3 | -190 | -187 | 3 | 18 | 21 | 13 | 32 | -4 | 7 | 10 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 485 | 449 | 554 | 0 | 11 | 53 | 61 | 95 | 100 | 95 | 86 | 109 | 92 |
| Equity | 418 | 419 | 422 | 183 | -3 | 0 | 18 | 39 | 52 | 84 | 80 | 86 | 50 | 35 |
| Long-term debt | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 42 | 4 | 19 | 3 | 11 | 34 | 22 | 44 | 16 | 16 | 0 | 58 | 58 |
| Total debt | 51 | 42 | 4 | 371 | 3 | 11 | 34 | 22 | 44 | 16 | 16 | 0 | 58 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
HE Management | Management | 2025 | — | — |
JJ Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1978 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 1978 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| FINN BENTZENS REVISIONSINSTITUT A/S | Audit | 0 companies |
| Henrik Ehlert | Management | 0 companies |
| Jeanette Jakobsen | Management | 0 companies |
| Claus Engelbrecht Christiansen | Board of Directors | 0 companies |
| Cecilie Josephine Østermark | Board of Directors | 0 companies |
| Frank Hauge Jørgensen | Board of Directors | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |