| Revenue | DKK -6K | +4% |
| EBITDA | DKK -6K | -4% |
| Net profit | DKK -42K | -126% |
| Total assets | DKK 64K | -32% |
| Equity | DKK -79K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -9 | -3 | -5 | -6 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -24 | -8 | -9 | -3 | -5 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -24 | -8 | -9 | -3 | -5 | -6 | -6 | -6 | -6 |
| Net financials | -21 | 5 | -1 | -78 | -1 | -45 | 10 | -10 | 8 | -15 | -12 |
| Profit before tax | -28 | -3 | -26 | -86 | -10 | -47 | 5 | -15 | 2 | -21 | -19 |
| Tax | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -0 | -2 | -2 | 23 |
| Net profit | -26 | -2 | -24 | -84 | -8 | -46 | 7 | -15 | 4 | -18 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 189 | 167 | 74 | 69 | 78 | 93 | 88 | 102 | 95 | 64 |
| Equity | 149 | 147 | 123 | 39 | 31 | -15 | -8 | -23 | -19 | -37 | -79 |
| Long-term debt | 0 | 0 | 0 | 0 | -15 | -16 | -18 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 42 | 44 | 35 | 38 | 93 | 101 | 111 | 121 | 132 | 143 |
| Total debt | 83 | 42 | 44 | 35 | 38 | 93 | 101 | 111 | 121 | 132 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 1994 | — | — |
PM Management | Management | 1999 | — | — |
| Audit | 1978 | — | — | |
LG Management | Management | 1999 | — | — |
GL Audit | Audit | 2001 | — | — |
JB Management | Management | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Alternativ Revision | Audit | 0 companies |
| Peter Meyer-Wenk | Management | 0 companies |
| Bent Christian Martin Laursen | Audit | 0 companies |
| Lars Gottschalck Frederiksen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Jane Birch | Management | 0 companies |